Rab Bor Wonocolo [PDF]

Zitiervorschau

PERHITUNGAN BIAYA PENGEBORAN SUMUR PRODUKSI MINYAK DI WONOCOLO, KEDALAMAN 400 meter

NO 1 A B C 2 A

B. C D E 3 A

B C 1 2 3 4 D

E F G.

URAIAN PERSIAPAN Pembuatan Access road Pembuatan bak lumpur dan Cellar Mobilisasi & Rig up

SATUAN

VOLUME

well

0

Well

1

26,000,000.00

26,000,000.00

1

12,000,000.00

12,000,000.00 38,000,000.00

3

3,000,000.00

9,000,000.00

67

2,000,000.00

134,000,000.00

15 1 0.5 1

3,500,000.00 14,000,000.00 2,000,000.00 15,000,000.00

52,500,000.00 14,000,000.00 1,000,000.00 15,000,000.00 225,500,000.00

18 18

1,500,000.00 500,000.00

27,000,000.00 9,000,000.00

82 100 100 100 1

1,250,000.00 1,300,000.00 1,350,000.00 1,400,000.00 50,000,000.00

102,500,000.00 130,000,000.00 135,000,000.00 140,000,000.00 50,000,000.00

1

70,000,000.00

70,000,000.00

1

30,000,000.00

30,000,000.00

1

12,000,000.00

12,000,000.00

well Jumlah 1

PENGADAAN MATERIAL Casing Ø 10 ” -SCH-40 - batang @6m Casing Ø 6 ” -SCH-40 - batang @6m Bentonite ton Well Head Ø 10 ” set Semen ton Casing Hanger Ø 7” set Jumlah 2 OPERASIONAL Drilling Ø 12 ½ “ : 0-18 m 0-18 meter Cementing : 0-18 m meter Drilling Ø 8 ½ “ : 18400 m 18 -100 meter 100 - 200 meter 200-300 meter 300-400 meter Run Logging ( well Resistivity Shot& Long,SP,Gammary Perforasi & Instal well Casing Sirkulasi Pembersihan well Rig Down & Demobilisasi

well Jumlah 3

JUMLAH (Rp)

705,500,000.00 969,000,000.00

Grand Total : 1+2+3 Pembayaran dilakukan dalam 4 tahap : 1 untuk mobilisasi dan persiapan untuk pembelian material

HARGA SATUAN

38,000,000.00 225,500,000.00

operasional (30%) 2 prestasi ngebor 300 m (30%) 3 prestasi ngebor 400 m (30%) dan logging 4 instalasi pipa casing (10%) telah siap. total

211,650,000.00 211,650,000.00 211,650,000.00 70,550,000 969,000,000.00