Rab Tangki Air [PDF]

Zitiervorschau

RINCIAN ANGGARAN BIAYA ( RAB ) KELUARAN (OUTPUT) KEGIATAN T.A. 2020 Kementerian Negara /Lembaga

: Kementerian Perhubungan

Unit Eselon II /Satker

: Kantor Unit Penyelenggara Bandar Udara Sangia Nibandera - Kolaka

Kegiatan

: Pembangunan, Rehabilitasi & Pemeliharaaan Prasarana Bandar Udara

Keluaran (Output)

: Pembuatan Tandon Air

Volume

: 2,000

Satuan Ukur

: liter

Alokasi Ukur

: Rp

No.

24,000,000.00

KEGIATAN

SATUAN

VOLUME

HARGA SAT. ( Rp )

JUMLAH ( Rp )

PEKERJAAN PERSIAPAN DAN PENDAHULUAN 1

Pek. Pengukuran dan Pemasangan Bouwplank

M'

4.50

2

Air Kerja

Ls

1.00

55,015.42

247,569.38

500,000.00

500,000.00

SUB TOTAL A

747,569.38

PEKERJAAN PENGADAAN DAN PEMASANGAN PIPADISTRIBUSI 1

Pengadaan pipa PVC ø 2" S 12,5

M3

6.00

23,116.67

138,700.03

2

Pemasangan pipa PVC ø 2" S 12,5

M3

6.00

62,310.01

373,860.04

SUB TOTAL B

512,560.07

PEKERJAAN LISTRIK 1

penyambungan listrik PLN 2.500 watt dengan 4 buah tiang

unit

1.00

7,990,948.00

7,990,948.00

2

Panel Listrik

unit

1.00

3,196,379.20

3,196,379.20

SUB TOTAL C

11,187,327.20

PEKERJAAN MENARA AIR TINGGI 3.00 M 1

Rangka baja L 60x60x6

unit

1.00

1,713,393.48

1,713,393.48

2

tangki fiber 2000 L

unit

1.00

4,000,000.00

4,000,000.00

3

Pipa inlet / outlet

unit

1.00

1,500,000.00

1,500,000.00

4

water level control (WLC)

unit

1.00

1,600,000.00

1,600,000.00

SUB TOTAL D

8,813,393.48

PEKERJAAN AKHIR 1 Pembersihan Lokasi Pekerjaan

Ls

1.00

500,000.00

500,000.00

SUB TOTAL E

500,000.00

JUMLAH

21,760,850.13

PPN 10%

2,176,085.01

JUMLAH TOTAL

23,936,935.14

PEMBULATAN

24,000,000.00

Harga per - Paket

24,000,000.00

Terbilang : Dua Puluh Empat Juta Rupiah.-

DISETUJUI OLEH

DIBUAT OLEH

KUASA PENGGUNA ANGGARAN ( KPA ) KANTOR UNIT PENYELENGGARA BANDAR UDARA

CONSULTANT

SANGIA NIBANDERA

HERY SUGIANTO, ST. Penata Tk. I (III/d) NIP. 19860228 200502 1 001

Direktur

STANDAR KEMENTERIAN PERHUBUNGAN TAHUN 2014 DAFTAR ANALISA HARGA SATUAN Anlisa ID

Nama Analisa Harga Satuan Pekerjaan

Sat

Jumlah Harga Upah

1

Pengukuran dan Pemasangan Bouwplank (M') (SNI 03-2835-2002-01)

M'

22,595.00

2

Galian Tanah Biasa Sedalam 1 M' (M3) (SNI 2835-2008-02)

M'

76,425.00

3

Mengurug Kembali Galian Biasa (M3) (SNI 2835-2008-09)

M3

25,470.10

4

Urugan dengan Tanah Urug (M3)

M3

55,850.00

5

Mengurug Pasir Urug (M3) (SNI 2835-200811)

M3

6

Pasang Pondasi Batu Kosong (Anstamping) (M3) (SNI 2836-2008-09)

7

Bahan

Harga Jadi

Alat

-

55,015.42

-

-

76,425.00

-

-

25,470.10

61,644.46

-

117,494.46

30,570.00

176,029.17

-

206,599.17

M3

128,817.00

331,455.39

-

460,272.39

Pasangan Pondasi Batu Kali 1 Pc : 5 Ps (M3) (SNI 2836-2008-03)

M3

247,725.00

600,760.38

-

848,485.38

8

Beton Bertulang 1:2:3 K.225 (M3) (SNI 73942008-07) f'c=19,3 Mpa Slump (12±2) cm w/c=0,58

M3

205,754.00

912,508.62

-

1,118,262.62

9

Pembesian dengan Besi Polos (Kg)

Kg

1,574.30

19,520.74

-

21,095.04

10

Pasang Bekisting untuk Pondasi (M2) (SNI 7394-2008-20)

M2

85,878.00

56,735.73

-

142,613.73

11

Pasang Bekisting untuk Sloof (M2) (SNI 7394-2008-21)

M2

85,878.00

63,014.33

-

148,892.33

12

Pasang Bekisting untuk Kolom (M2) (SNI 7394-2008-22)

M2

108,999.00

164,556.45

-

273,555.45

13

Pasang Bekisting untuk Balok (M2) (SNI 7394-2008-23)

M2

108,999.00

172,433.24

-

281,432.24

14

Pasang Bekisting untuk Plat Lantai (M2) (SNI 7394-2008-24)

M2

108,999.00

187,387.73

-

296,386.73

15

Beton Tumbuk 1 Pc : 3 Ps : 5 Kr (M3) (SNI DT 91-0008-2007-01)

M3

202,210.00

764,983.73

-

967,193.73

16 17 18

Pek. Kusen Aluminium (M') Pek. Daun Pintu Teakwood (M2) Pek. Kusen Pintu PVC + Daun Pintu PVC (Bh)

M' M2 Bh

51,839.00 465,000.00 10,920.00

104,250.43 139,076.74 715,000.00

-

156,089.43 604,076.74 725,920.00

19

Pek. Bingkai Jendela Kaca Aluminium Kesmen (M') Pasangan Bata Merah uk. (5 x 11 x 22) cm tebal 1/2 Bata, 1 Pc : 3 Ps (SNI 6897:200808) Pasangan Bata Merah uk. (5 x 11 x 22) cm tebal 1/2 Bata, 1 Pc : 5 Ps (SNI 6897:200810)

M'

68,157.15

46,733.27

-

114,890.42

M2

43,465.00

83,187.14

-

126,652.14

M2

43,465.00

77,022.81

-

120,487.81

22

Plesteran 1 Pc : 3 Ps tebal 15 mm (M2) (SNI 2837:2008-03)

M2

49,545.00

17,210.74

-

66,755.74

23

Plesteran 1 Pc : 5 Ps tebal 15 mm (M2) (SNI 2837:2008-05)

M2

49,545.00

13,856.81

-

63,401.81

24 25

Acian (M2) (SNI 2837:2008-27) Pas. Lantai Granite Ukuran 60 x 60 cm (M2)

M2 M2

33,030.00 39,636.00

5,045.71 360,073.37

-

38,075.71 399,709.37

26

Pas. Lantai Keramik KM Ukuran 20 x 20 cm (M2)

M2

107,110.00

82,546.72

-

189,656.72

27

Pas. Dinding Keramik KM Ukuran 20 x 40 cm (M2)

M2

148,635.00

96,942.30

-

245,577.30

28

Langit-langit Gypsum Board, tebal 9 mm (M2)

M2

19,464.50

54,541.64

-

74,006.14

20 21

32,420.42

AnlisaID

Nama Analisa Harga Satuan Pekerjaan

Sat

Upah

Jumlah Harga Bahan

Harga Jadi

Alat

29

Pasang Rangka Langit-langit, Hollow Galfalum (M2)

M2

79,156.00

82,058.02

-

161,214.02

30 31 32

Pas. List Profil Gypsum (M2) PEK. Pipa Galvanix 2,0'' (M') Pas. Nok Atap Onduline (M')

M2 M2 M'

11,371.00 49,810.00 149,540.00

12,471.59 148,050.00 37,075.72

-

23,842.59 197,860.00 186,615.72

33

Pas. Lisplank (Nusa Pank 30 X 405 cm) Setara (M')

M'

34,755.00

35,499.50

-

70,254.50

34 35 36 37 38 39 40 41 42

Pas. Atap Onduline (M2) Pas. Engsel Pintu Kupu-kupu (Bh) Pas. Engsel Jendela Kupu-kupu (Bh) Pas. Grendel Pintu (Bh) Pas. Grendel Jendela (Bh) Pas. Kunci Pintu (Unit) Pas. Door Closer (Bh) Pas. Kaca Panasap 8 mm (M2) Pas. Kaca Panasap 5 mm (M2)

M2 Bh Bh Bh Bh Unit Bh M2 M2

19,818.00 19,812.60 13,203.50 20,871.00 13,203.50 62,505.00 13,865.00 22,453.30 20,871.00

38,707.58 25,114.41 17,123.46 30,822.23 30,822.23 150,686.45 184,933.37 1,007,772.70 140,412.37

-

58,525.58 44,927.01 30,326.96 51,693.23 44,025.73 213,191.45 198,798.37 1,030,226.00 161,283.37

43

Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (M2)

M2

10,041.80

13,733.01

-

23,774.81

44

Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (M2)

M2

8,968.00

23,972.84

-

32,940.84

45 46 47 48 49 50 51 52 53

Pas. HPL (M2) Pas. Kran Air (Bh) Pas. Pipa PVC type AW Diam. 1/2" (M') Pas. Floor Drain (Bh) Pas. Closet Duduk (Ex. Toto) (Bh) Pas. Pipa PVC type AW Diam. 2" (M') Pas. Lampu TL (Titik) Pas. Stop Kontak (Titik) Pas. Lampu DL 18 W (Bh)

M2 Bh M' Bh Bh M' Titik Titik Bh

35,417.00 50,345.00 11,082.00 13,865.00 19,812.60 24,861.00 84,800.00 84,800.00 -

411,819.21 91,661.88 9,015.50 73,060.10 437,330.90 37,449.01 71,891.12 102,950.23 117,100.58

-

447,236.21 142,006.88 20,097.50 86,925.10 457,143.50 62,310.01 156,691.12 187,750.23 117,100.58

STANDAR KEMENTERIAN PERHUBUNGAN TAHUN 2014 ANALISA HARGA SATUAN PEKERJAAN KONTRUKSI Analisa ID 1 1 1 1 1 1 1

2 2

3 3

4 4 4

5 5 5

6 6 6 6 6 6

7 7 7 7 7 7 7

8 8 8 8 8 8 8

9 9 9 9 9 9

Resi ID

Nama Bahan / Upah / Alat

Sat

Koef.

Harga Satuan

Upah

Pengukuran dan Pemasangan Bouwplank (M') (SNI 03-2835-2002-01) 201 Pekerja Oh 0.1000 97,000.00 206 Mandor Oh 0.0050 147,000.00 214 Kepala Tukang (Kayu) Oh 0.0100 126,000.00 252 Tukang (Kayu) Oh 0.1000 109,000.00 2201 Paku 2"-3" Kg 0.0200 17,123.46 6090 Papan 3/20 M3 0.0070 1,255,720.40 6087 Kaso 5/7 M3 0.0120 1,940,658.80 Jumlah

22,595.00

Galian Tanah Biasa Sedalam 1 M' (M3) (SNI 2835-2008-02) 201 Pekerja Oh 0.7500 206 Mandor Oh 0.0250 Jumlah

97,000.00 147,000.00

72,750.00 3,675.00 76,425.00

Mengurug Kembali Galian Biasa (M3) (SNI 2835-2008-09) 201 Pekerja Oh 0.2500 206 Mandor Oh 0.0083 Jumlah

97,000.00 147,000.00

Urugan dengan Tanah Urug (M3) 201 Pekerja 206 Mandor Tanah Urug Jumlah

97,000.00 147,000.00 51,370.38

Oh Oh M3

0.5000 0.0500 1.2000

97,000.00 147,000.00 146,690.97

24,250.00 1,220.10 25,470.10

Pasangan Pondasi Batu Kali 1 Pc : 5 Ps (M3) (SNI 2836-2008-03) 201 Pekerja. Oh 1.5000 97,000.00 206 Mandor. Oh 0.0750 147,000.00 211 Kepala Tukang (Batu) Oh 0.0750 126,000.00 243 Tukang (Batu) Oh 0.7500 109,000.00 1102 Semen PC Kg 136.0000 1,552.53 1220 Batu Belah 15/20 M3 1.2000 223,404.07 1252 Pasir Pasang M3 0.5440 223,404.07 Jumlah

342.47 8,790.04 23,287.91 32,420.42

-

-

61,644.46 61,644.46

Oh Oh Oh Oh Kg Kg

0.0070 0.0003 0.0007 0.0070 1.0500 0.0150

97,000.00 147,000.00 126,000.00 109,000.00 18,265.02 22,831.28

-

72,750.00 3,675.00 76,425.00

-

24,250.00 1,220.10 25,470.10

-

48,500.00 7,350.00 61,644.46 117,494.46

-

29,100.00 1,470.00 176,029.17 206,599.17

-

75,660.00 5,733.00 4,914.00 42,510.00 268,084.89 63,370.50 460,272.39

-

145,500.00 11,025.00 9,450.00 81,750.00 211,143.68 268,084.89 121,531.82 848,485.38

29,100.00 1,470.00 176,029.17 176,029.17

75,660.00 5,733.00 4,914.00 42,510.00

128,817.00

268,084.89 63,370.50 331,455.39

145,500.00 11,025.00 9,450.00 81,750.00

247,725.00

211,143.68 268,084.89 121,531.82 600,760.38

Beton Bertulang 1:2:3 K.225 (M3) (SNI 7394-2008-07) f'c=19,3 Mpa Slump (12±2) cm w/c=0,58 201 Pekerja. Oh 1.6500 97,000.00 160,050.00 206 Mandor. Oh 0.0830 147,000.00 12,201.00 211 Kepala Tukang (Batu) Oh 0.0280 126,000.00 3,528.00 243 Tukang (Batu) Oh 0.2750 109,000.00 29,975.00 1102 Semen PC Kg 384.0000 1,552.53 596,170.38 Pecah Mesin 20-30 1205 Agregat M3 0.5772 356,738.75 205,909.61 mm 1249 Pasir Beton M3 0.4943 223,404.07 110,428.63 Jumlah 205,754.00 912,508.62 Pembesian dengan Besi Polos (Kg) 201 Pekerja. 206 Mandor. 212 Kepala Tukang (Besi) 244 Tukang (Besi) 2005 Besi Beton Polos 2304 Kawat Beton/Bendrat Jumlah

-

9,700.00 735.00 1,260.00 10,900.00 342.47 8,790.04 23,287.91 55,015.42

48,500.00 7,350.00

30,570.00

Pasang Pondasi Batu Kosong (Anstamping) (M3) (SNI 2836-2008-09) 201 Pekerja Oh 0.7800 97,000.00 206 Mandor Oh 0.0390 147,000.00 211 Kepala Tukang (Batu) Oh 0.0390 126,000.00 243 Tukang (Batu) Oh 0.3900 109,000.00 1220 Batu Belah 15/20 M3 1.2000 223,404.07 1255 Pasir Urug M3 0.4320 146,690.97 Jumlah

JUMLAH

Alat

9,700.00 735.00 1,260.00 10,900.00

55,850.00

Mengurug Pasir Urug (M3) (SNI 2835-2008-11) 201 Pekerja Oh 0.3000 206 Mandor Oh 0.0100 1255 Pasir Urug M3 1.2000 Jumlah

Jumlah Harga Bahan

160,050.00 12,201.00 3,528.00 29,975.00 596,170.38 205,909.61 -

110,428.63 1,118,262.62

-

679.00 44.10 88.20 763.00 19,178.28 342.47 21,095.04

679.00 44.10 88.20 763.00

1,574.30

19,178.28 342.47 19,520.74

10 10 10 10 10 10 10

11 11 11 11 11 11 11

12 12 12 12 12 12 12 12 12 12

13 13 13 13 13 13 13 13 13 13

14 14 14 14 14 14 14 14 14 14

15 15 15 15 15 15 15

16 16 16 16

Pasang Bekisting untuk Pondasi (M2) (SNI 7394-2008-20) 201 Pekerja. Oh 0.5200 97,000.00 206 Mandor. Oh 0.0260 147,000.00 214 Kepala Tukang (Kayu) Oh 0.0260 126,000.00 252 Tukang (Kayu) Oh 0.2600 109,000.00 2201 Paku Kg 0.3000 17,123.46 6030 Kayu Kelas III M3 0.0400 1,255,720.40 7022 Minyak Bekisting Ltr 0.1000 13,698.77 Jumlah Pasang Bekisting untuk Sloof (M2) (SNI 7394-2008-21) 201 Pekerja. Oh 0.5200 206 Mandor. Oh 0.0260 214 Kepala Tukang (Kayu) Oh 0.0260 252 Tukang (Kayu) Oh 0.2600 2201 Paku Kg 0.3000 6030 Kayu Kelas III M3 0.0450 7022 Minyak Bekisting Ltr 0.1000 Jumlah

97,000.00 147,000.00 126,000.00 109,000.00 17,123.46 1,255,720.40 13,698.77

Pasang Bekisting untuk Kolom (M2) (SNI 7394-2008-22) 201 Pekerja. Oh 0.6600 206 Mandor. Oh 0.0330 214 Kepala Tukang (Kayu) Oh 0.0330 252 Tukang (Kayu) Oh 0.3300 2201 Paku Kg 0.4000 6030 Kayu Kelas III M3 0.0400 7022 Minyak Bekisting Ltr 0.2000 6021 Kayu Balok Kelas II M3 0.0150 6059 Plywood (t=9mm) Lbr 0.3500 6011 Dolken Kayu Dia. 8 cm Btg 2.0000 Jumlah

97,000.00 147,000.00 126,000.00 109,000.00 17,123.46 1,255,720.40 13,698.77 2,625,597.20 154,111.14 5,707.82

Pasang Bekisting untuk Balok (M2) (SNI 7394-2008-23) 201 Pekerja. Oh 0.6600 206 Mandor. Oh 0.0330 214 Kepala Tukang (Kayu) Oh 0.0330 252 Tukang (Kayu) Oh 0.3300 2201 Paku Kg 0.4000 6030 Kayu Kelas III M3 0.0400 7022 Minyak Bekisting Ltr 0.2000 6021 Kayu Balok Kelas II M3 0.0180 6059 Plywood (t=9mm) Lbr 0.3500 6011 Dolken Kayu Dia. 8 cm Btg 2.0000 Jumlah

97,000.00 147,000.00 126,000.00 109,000.00 17,123.46 1,255,720.40 13,698.77 2,625,597.20 154,111.14 5,707.82

0.0430 0.0020 0.0040 0.4300

-

-

50,440.00 3,822.00 3,276.00 28,340.00 5,137.04 56,507.42 1,369.88 148,892.33

5,137.04 56,507.42 1,369.88 63,014.33

-

64,020.00 4,851.00 4,158.00 35,970.00 6,849.38 50,228.82 2,739.75 39,383.96 53,938.90 11,415.64 273,555.45

-

64,020.00 4,851.00 4,158.00 35,970.00 6,849.38 50,228.82 2,739.75 47,260.75 53,938.90 11,415.64 281,432.24

-

64,020.00 4,851.00 4,158.00 35,970.00 6,849.38 50,228.82 2,739.75 39,383.96 53,938.90 34,246.92 296,386.73

64,020.00 4,851.00 4,158.00 35,970.00 6,849.38 50,228.82 2,739.75 39,383.96 53,938.90 11,415.64 164,556.45

64,020.00 4,851.00 4,158.00 35,970.00

108,999.00

97,000.00 147,000.00 126,000.00 109,000.00

5,137.04 50,228.82 1,369.88 56,735.73

50,440.00 3,822.00 3,276.00 28,340.00 5,137.04 50,228.82 1,369.88 142,613.73

50,440.00 3,822.00 3,276.00 28,340.00

108,999.00

Beton Tumbuk 1 Pc : 3 Ps : 5 Kr (M3) (SNI DT 91-0008-2007-01) 201 Pekerja. Oh 1.6500 97,000.00 206 Mandor. Oh 0.0800 147,000.00 211 Kepala Tukang (Batu) Oh 0.0250 126,000.00 243 Tukang (Batu) Oh 0.2500 109,000.00 1102 Semen PC Kg 218.0000 1,552.53 Agregat Pecah Mesin 20-30 1205 mm M3 0.8700 356,738.75 1249 Pasir Beton M3 0.5200 223,404.07 Jumlah

Oh Oh Oh Oh

85,878.00

85,878.00

Pasang Bekisting untuk Plat Lantai (M2) (SNI 7394-2008-24) 201 Pekerja. Oh 0.6600 97,000.00 206 Mandor. Oh 0.0330 147,000.00 214 Kepala Tukang (Kayu) Oh 0.0330 126,000.00 252 Tukang (Kayu) Oh 0.3300 109,000.00 2201 Paku Kg 0.4000 17,123.46 6030 Kayu Kelas III M3 0.0400 1,255,720.40 7022 Minyak Bekisting Ltr 0.2000 13,698.77 6021 Kayu Balok Kelas II M3 0.0150 2,625,597.20 6059 Plywood (t=9mm) Lbr 0.3500 154,111.14 6011 Dolken Kayu Dia. 8 cm Btg 6.0000 5,707.82 Jumlah

Pek. Kusen Aluminium (M') 201 Pekerja. 206 Mandor. Kepala Tukang (Aluminium) Tukang (Aluminium)

50,440.00 3,822.00 3,276.00 28,340.00

6,849.38 50,228.82 2,739.75 47,260.75 53,938.90 11,415.64 172,433.24

64,020.00 4,851.00 4,158.00 35,970.00

108,999.00

6,849.38 50,228.82 2,739.75 39,383.96 53,938.90 34,246.92 187,387.73

160,050.00 11,760.00 3,150.00 27,250.00

202,210.00

4,171.00 294.00 504.00 46,870.00

338,450.89

160,050.00 11,760.00 3,150.00 27,250.00 338,450.89

310,362.71

310,362.71

116,170.12 764,983.73

-

116,170.12 967,193.73

4,171.00 294.00 504.00 46,870.00

16 16 16

17 17 17 17 17 17 17 17

-

Profil Aluminium Sealant Skrup Fixer Jumlah

Pek. Daun Pintu Teakwood (M2) 201 Pekerja. 206 Mandor. 214 Kepala Tukang (Kayu) 252 Tukang (Kayu) 6032 Papan Kayu Kelas II 7147 Lem kayu 2201 Paku biasa 1/2" - 1" 6069 Taekwood 4 mm uk. 120x240

M' Tube BH

1.1000 0.0600 2.0000

67,736.98 45,662.56 13,500.00 51,839.00

Oh Oh Oh Oh M3 Kg Kg

0.8000 2.4000 0.2400 0.0400 0.0256 0.5000 0.0300

97,000.00 147,000.00 126,000.00 109,000.00 2,625,597.20 17,123.46 17,123.46

Lbr

0.6875

91,325.12

Jumlah

18 18 18 18

19 19 19 19 19 19

20 20 20 20 20 20 20

21 21 21 21 21 21 21

22 22 22 22 22 22

23 23 23 23 23 23

24 24 24

Pek. Bingkai Jendela Kaca Aluminium Kesmen (M') 201 Pekerja. Oh 0.0430 206 Mandor. Oh 0.4300 Kepala Tukang (Aluminium) Oh 0.0043 Tukang (Aluminium) Oh 0.0022 M' 1.1000 Aluminium Bingkai % 15.0000 Perlengkapan Jumlah

97,000.00 147,000.00 550,000.00

62,786.02

Pasangan Bata Merah uk. (5 x 11 x 22) cm tebal 1/2 Bata, 1 Pc : 5 Ps (SNI 6897:2008-10) 201 Pekerja. Oh 0.3000 97,000.00 29,100.00 206 Mandor. Oh 0.0150 147,000.00 2,205.00 211 Kepala Tukang (Batu) Oh 0.0100 126,000.00 1,260.00 243 Tukang (Batu) Oh 0.1000 109,000.00 10,900.00 1102 Semen PC Kg 9.6800 1,552.53 1214 Bata Merah Bh 70.0000 742.02 1252 Pasir Pasang M3 0.0450 223,404.07 Jumlah 43,465.00

Plesteran 1 Pc : 5 Ps tebal 15 mm (M2) (SNI 2837:2008-05) 201 Pekerja. Oh 0.3000 206 Mandor. Oh 0.0150 211 Kepala Tukang (Batu) Oh 0.0150 243 Tukang (Batu) Oh 0.1500 1102 Semen PC Kg 5.1840 1252 Pasir Pasang M3 0.0260 Jumlah

97,000.00 147,000.00 126,000.00 109,000.00 1,552.53 223,404.07

Acian (M2) (SNI 2837:2008-27) 201 Pekerja. 206 Mandor. 211 Kepala Tukang (Batu)

Oh Oh Oh

0.2000 0.0100 0.0100

-

10,185.00 735.00 550,000.00 165,000.00 725,920.00

550,000.00 165,000.00 715,000.00

-

4,171.00 63,210.00 541.80 234.35 40,637.62 6,095.64 114,890.42

40,637.62 6,095.64 46,733.27

-

29,100.00 2,205.00 1,260.00 10,900.00 22,309.81 51,941.16 8,936.16 126,652.14

22,309.81 51,941.16 8,936.16 83,187.14

-

29,100.00 2,205.00 1,260.00 10,900.00 15,028.46 51,941.16 10,053.18 120,487.81

15,028.46 51,941.16 10,053.18 77,022.81

-

29,100.00 2,205.00 1,890.00 16,350.00 12,072.45 5,138.29 66,755.74

-

29,100.00 2,205.00 1,890.00 16,350.00 8,048.30 5,808.51 63,401.81

29,100.00 2,205.00 1,890.00 16,350.00

49,545.00

12,072.45 5,138.29 17,210.74

29,100.00 2,205.00 1,890.00 16,350.00

49,545.00

97,000.00 147,000.00 126,000.00

604,076.74

4,171.00 63,210.00 541.80 234.35

Pasangan Bata Merah uk. (5 x 11 x 22) cm tebal 1/2 Bata, 1 Pc : 3 Ps (SNI 6897:2008-08) 201 Pekerja. Oh 0.3000 97,000.00 29,100.00 206 Mandor. Oh 0.0150 147,000.00 2,205.00 211 Kepala Tukang (Batu) Oh 0.0100 126,000.00 1,260.00 243 Tukang (Batu) Oh 0.1000 109,000.00 10,900.00 1102 Semen PC Kg 14.3700 1,552.53 1214 Bata Merah Bh 70.0000 742.02 1252 Pasir Pasang M3 0.0400 223,404.07 Jumlah 43,465.00

97,000.00 147,000.00 126,000.00 109,000.00 1,552.53 223,404.07

62,786.02 -

10,185.00 735.00

68,157.15

Plesteran 1 Pc : 3 Ps tebal 15 mm (M2) (SNI 2837:2008-03) 201 Pekerja. Oh 0.3000 206 Mandor. Oh 0.0150 211 Kepala Tukang (Batu) Oh 0.0150 243 Tukang (Batu) Oh 0.1500 1102 Semen PC Kg 7.7760 1252 Pasir Pasang M3 0.0230 Jumlah

139,076.74

19,400.00 1,470.00 1,260.00

8,048.30 5,808.51 13,856.81

74,510.68 2,739.75 27,000.00 156,089.43

77,600.00 352,800.00 30,240.00 4,360.00 67,215.29 8,561.73 513.70

67,215.29 8,561.73 513.70

10,920.00

97,000.00 147,000.00 126,000.00 109,000.00 36,943.29

-

77,600.00 352,800.00 30,240.00 4,360.00

465,000.00

Pek. Kusen Pintu PVC + Daun Pintu PVC (Bh) 201 Pekerja. Oh 0.1050 206 Mandor. Oh 0.0050 252 Kusen PVC+Daun Pintu PVC 1.0000 Bh 6032 Perlengkapan (harga Kusen) 30.0000 % Jumlah

74,510.68 2,739.75 27,000.00 104,250.43

19,400.00 1,470.00 1,260.00

24 24

25 25 25 25 25 25 25 25

26 26 26 26 26 26 26 26

27 27 27 27 27 27 27 27

28 28 28 28 28 28 28

29 29 29 29 29 29 29

30 30 30 30 30 30

31 31 31 31 31 31

243 Tukang (Batu) 1102 Semen PC Jumlah

Oh Kg

0.1000 3.2500

109,000.00 1,552.53

10,900.00 33,030.00

Pas. Lantai Granite Ukuran 60 x 60 cm (M2) 201 Pekerja. Oh 206 Mandor. Oh 211 Kepala Tukang (Batu) Oh 243 Tukang (Batu) Oh Granite 60 x 60 cm Bh 1102 Semen PC Kg 1104 Semen Warna Kg 1252 Pasir Pasang M3 Jumlah

0.2400 0.0120 0.0120 0.1200 3.1000 9.6000 1.3000 0.0450

97,000.00 147,000.00 126,000.00 109,000.00 100,921.11 1,552.53 17,123.46 223,404.07

97,000.00 147,000.00 126,000.00 109,000.00 1,552.53 17,123.46 223,404.07 2,511.44

Pas. Dinding Keramik KM Ukuran 20 x 40 cm (M2) 201 Pekerja. Oh 0.9000 206 Mandor. Oh 0.0450 211 Kepala Tukang (Batu) Oh 0.0450 243 Tukang (Batu) Oh 0.4500 1102 Semen PC 9.3000 Kg 1104 Semen Warna 2.7500 Kg 1252 Pasir Pasang 0.0180 M3 12.5000 Keramik 20 x 20 cm Bh Jumlah

97,000.00 147,000.00 126,000.00 109,000.00 1,552.53 17,123.46 223,404.07 2,511.44

Langit-langit Gypsum Board, tebal 9 mm (M2) 201 Pekerja. Oh 0.0700 206 Mandor. Oh 0.0035 214 Kepala Tukang (Kayu) Oh 0.0100 252 Tukang (Kayu) Oh 0.1000 2201 Paku 0.0300 Kg 2524 Sekrup Segala Ukuran 0.3900 Bh 8411 Soft Board 0.3500 Lbr Jumlah

97,000.00 147,000.00 126,000.00 109,000.00 17,123.46 228.31 154,111.14

Pasang Rangka Langit-langit, Hollow Galfalum (M2) 201 Pekerja. Oh 0.3500 206 Mandor. Oh 0.0180 214 Kepala Tukang (Kayu) Oh 0.0350 252 Tukang (Kayu) Oh 0.3500 Hollow 4/4 Zincromate M' 3.4000 Hollow 2/4 Zincromate M' 1.2000 Aksesoris % 100.0000 Jumlah Pas. List Profil Gypsum (M2) 201 Pekerja. 206 Mandor. 214 Kepala Tukang (Kayu) 252 Tukang (Kayu) List Profil Gypsum Skrup Jumlah

Oh Oh Oh Oh M' Kg

PEK. Pipa Galvanix 2,0'' (M') 201 Pekerja. 206 Mandor. 214 Kepala Tukang (Kayu) 252 Tukang (Kayu) Pipa Galvanis 2.0" Perlengkapan & Aksesoris Jumlah

Oh Oh Oh Oh M' %

0.0500 0.0030 0.0050 0.0500 1.0500 0.0100

19,464.50

17,667.76 25,685.19 9,382.97 29,810.80 82,546.72

-

87,300.00 6,615.00 5,670.00 49,050.00 14,438.50 47,089.52 4,021.27 31,393.01 245,577.30

14,438.50 47,089.52 4,021.27 31,393.01 96,942.30

-

6,790.00 514.50 1,260.00 10,900.00 513.70 89.04 53,938.90 74,006.14

513.70 89.04 53,938.90 54,541.64

-

33,950.00 2,646.00 4,410.00 38,150.00 33,379.33 7,649.68 41,029.01 161,214.02

-

4,850.00 441.00 630.00 5,450.00 11,986.42 485.16 23,842.59

-

19,400.00 7,350.00 1,260.00 21,800.00 131,600.00 16,450.00 197,860.00

33,950.00 2,646.00 4,410.00 38,150.00

79,156.00

97,000.00 147,000.00 126,000.00 109,000.00 47,000.00 16,450.00

-

60,140.00 4,410.00 4,410.00 38,150.00 17,667.76 25,685.19 9,382.97 29,810.80 189,656.72

6,790.00 514.50 1,260.00 10,900.00

33,379.33 7,649.68 41,029.01 82,058.02

4,850.00 441.00 630.00 5,450.00

11,371.00

0.2000 0.0500 0.0100 0.2000 2.8000 35.0000

312,855.43 14,904.26 22,260.50 10,053.18 360,073.37

87,300.00 6,615.00 5,670.00 49,050.00

148,635.00

97,000.00 147,000.00 126,000.00 109,000.00 11,415.64 48,516.47

-

23,280.00 1,764.00 1,512.00 13,080.00 312,855.43 14,904.26 22,260.50 10,053.18 399,709.37

60,140.00 4,410.00 4,410.00 38,150.00

107,110.00

97,000.00 147,000.00 126,000.00 109,000.00 9,817.45 7,648.48

-

10,900.00 5,045.71 38,075.71

23,280.00 1,764.00 1,512.00 13,080.00

39,636.00

Pas. Lantai Keramik KM Ukuran 20 x 20 cm (M2) 201 Pekerja. Oh 0.6200 206 Mandor. Oh 0.0300 211 Kepala Tukang (Batu) Oh 0.0350 243 Tukang (Batu) Oh 0.3500 1102 Semen PC 11.3800 Kg 1104 Semen Warna 1.5000 Kg 1252 Pasir Pasang 0.0420 M3 9234 Keramik 20 x 20 cm 11.8700 Bh Jumlah

5,045.71 5,045.71

11,986.42 485.16 12,471.59

19,400.00 7,350.00 1,260.00 21,800.00

49,810.00

131,600.00 16,450.00 148,050.00

32 32 32 32 32 32

33 33 33 33 33 33

34 34 34 34 34 34

35 35 35 35 35

36 36 36 36 36

37 37 37 37 37

38 38 38 38 38

39 39 39 39 39

40 40 40 40 40

41 41 41 41 41 41

Pas. Nok Atap Onduline (M') 201 Pekerja 252 Tukang (Besi) 214 Kepala Tukang (Besi) 206 Mandor Nok Atap Onduline Paku seng Jumlah

Oh Oh Oh Oh Lbr Kg

1.2000 0.2000 0.0200 0.0600 1.5000 0.0400

97,000.00 109,000.00 126,000.00 147,000.00 23,858.69 32,192.10

149,540.00

Pas. Lisplank (Nusa Pank 30 X 405 cm) Setara (M') 201 Pekerja Oh 0.1000 252 Tukang (Kayu) Oh 0.2000 214 Kepala Tukang (Kayu) Oh 0.0200 206 Mandor Oh 0.0050 1.0500 (Nusa Plank 30 x 405 cm) M' 0.0600 Paku Sekrup Kg Jumlah

97,000.00 109,000.00 126,000.00 147,000.00 32,106.49 29,794.82

Pas. Atap Onduline (M2) 201 Pekerja 244 Tukang (Besi) 212 Kepala Tukang (Besi) 206 Mandor (Nusa Plank 30 x 405 cm) Paku Sekrup Jumlah

Oh Oh Oh Oh Lbr Kg

97,000.00 109,000.00 126,000.00 147,000.00 32,106.49 29,794.82

Pas. Engsel Pintu Kupu-kupu (Bh) 201 Pekerja 244 Tukang (Besi) 212 Kepala Tukang (Besi) 206 Mandor Engsel Pintu Jumlah

Oh Oh Oh Oh Bh

Pas. Engsel Jendela Kupu-kupu (Bh) 201 Pekerja 244 Tukang (Besi) 212 Kepala Tukang (Besi) 206 Mandor Engsel Jendela Jumlah

Oh Oh Oh Oh Bh

Pas. Grendel Pintu (Bh) 201 Pekerja 244 Tukang (Besi) 212 Kepala Tukang (Besi) 206 Mandor Grendel Pintu Jumlah

Oh Oh Oh Oh Bh

Pas. Grendel Jendela (Bh) 201 Pekerja 244 Tukang (Besi) 212 Kepala Tukang (Besi) 206 Mandor Grendel Jendela Jumlah

Oh Oh Oh Oh Bh

Pas. Kunci Pintu (Unit) 201 Pekerja 244 Tukang (Besi) 212 Kepala Tukang (Besi) 206 Mandor Hendel dan Kunci Jumlah

Oh Oh Oh Oh Unit

Pas. Door Closer (Bh) 201 Pekerja 244 Tukang (Besi) 212 Kepala Tukang (Besi) 206 Mandor Door Closer Jumlah

Oh Oh Oh Oh Bh

Pas. Kaca Panasap 8 mm (M2) 201 Pekerja 244 Tukang (Aluminium) 212 Kepala Tukang (Alumunium) 206 Mandor Kaca Panasap 8 mm Sealant

116,400.00 21,800.00 2,520.00 8,820.00

0.1200 0.0600 0.0060 0.0060 1.0200 0.2000

34,755.00

97,000.00 109,000.00 126,000.00 147,000.00 25,114.41

97,000.00 109,000.00 126,000.00 147,000.00 17,123.46

97,000.00 109,000.00 126,000.00 147,000.00 30,822.23

97,000.00 109,000.00 126,000.00 147,000.00 30,822.23

97,000.00 109,000.00 126,000.00 147,000.00 150,686.45

97,000.00 109,000.00 126,000.00 147,000.00 184,933.37

0.0170 0.1700 0.0170 0.0009 1.1000 0.0700

97,000.00 109,000.00 126,000.00 147,000.00 913,251.20 45,662.56

25,114.41 25,114.41

-

970.00 10,900.00 1,260.00 73.50 17,123.46 30,326.96

17,123.46 17,123.46

-

1,455.00 16,350.00 1,890.00 1,176.00 30,822.23 51,693.23

30,822.23 30,822.23

-

970.00 10,900.00 1,260.00 73.50 30,822.23 44,025.73

30,822.23 30,822.23

-

970.00 54,500.00 6,300.00 735.00 150,686.45 213,191.45

-

970.00 10,900.00 1,260.00 735.00 184,933.37 198,798.37

970.00 54,500.00 6,300.00 735.00 150,686.45 150,686.45

970.00 10,900.00 1,260.00 735.00 13,865.00

Oh Oh Oh Oh M2 Tube

-

1,455.00 16,350.00 1,890.00 117.60 25,114.41 44,927.01

970.00 10,900.00 1,260.00 73.50

62,505.00

0.0100 0.1000 0.0100 0.0050 1.0000

32,748.62 5,958.96 38,707.58

1,455.00 16,350.00 1,890.00 1,176.00

13,203.50

0.0100 0.5000 0.0500 0.0050 1.0000

-

11,640.00 6,540.00 756.00 882.00 32,748.62 5,958.96 58,525.58

970.00 10,900.00 1,260.00 73.50

20,871.00

0.0100 0.1000 0.0100 0.0005 1.0000

33,711.81 1,787.69 35,499.50

1,455.00 16,350.00 1,890.00 117.60

13,203.50

0.0150 0.1500 0.0150 0.0080 1.0000

-

9,700.00 21,800.00 2,520.00 735.00 33,711.81 1,787.69 70,254.50

11,640.00 6,540.00 756.00 882.00

19,812.60

0.0100 0.1000 0.0100 0.0005 1.0000

-

9,700.00 21,800.00 2,520.00 735.00

19,818.00

0.0150 0.1500 0.0150 0.0008 1.0000

35,788.03 1,287.68 37,075.72

116,400.00 21,800.00 2,520.00 8,820.00 35,788.03 1,287.68 186,615.72

184,933.37 184,933.37

1,649.00 18,530.00 2,142.00 132.30 1,004,576.32 3,196.38

1,649.00 18,530.00 2,142.00 132.30 1,004,576.32 3,196.38

Jumlah

22,453.30

1,007,772.70

-

1,030,226.00

42 42 42 42 42 42

43 43 43 43 43 43 43

44 44 44 44 44 44 44 44 44 44 44

45 45 45 45 45 45

46 46 46 46 46 46

47 47 47 47 47 47

48 48 48 48 48

49 49 49 49 49 49

50 50 50 50 50

Pas. Kaca Panasap 5 mm (M2) 201 Pekerja 244 Tukang (Aluminium) 212 Kepala Tukang (Alumunium) 206 Mandor Kaca Panasap 5 mm Sealant Jumlah

Oh Oh Oh Oh M2 Tube

0.0150 0.1500 0.0150 0.0080 1.1000 0.0500

97,000.00 109,000.00 126,000.00 147,000.00 125,572.04 45,662.56

1,455.00 16,350.00 1,890.00 1,176.00

20,871.00

Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (M2) 201 Pekerja Oh 0.0200 97,000.00 1,940.00 244 Tukang (Cat) Oh 0.0630 109,000.00 6,867.00 212 Kepala Tukang (Cat) Oh 0.0063 126,000.00 793.80 206 Mandor Oh 0.0030 147,000.00 441.00 Plamir Kg 0.1000 3,767.16 Cat Dasar Kg 0.1000 37,100.83 Cat Penutup Vinilex Kg 0.2600 37,100.83 Jumlah 10,041.80

138,129.24 2,283.13 140,412.37

376.72 3,710.08 9,646.22 13,733.01

Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (M2) 201 Pekerja Oh 0.0700 97,000.00 6,790.00 244 Tukang (Cat) Oh 0.0090 109,000.00 981.00 212 Kepala Tukang (Cat) Oh 0.0060 126,000.00 756.00 206 Mandor Oh 0.0030 147,000.00 441.00 Cat Menie Kg 0.2000 12,557.20 2,511.44 Plamir Boyo Kg 0.1500 13,698.77 2,054.82 Cat Dasar Kg 0.1700 39,954.74 6,792.31 Cat Penutup Altex Kg 0.2600 39,954.74 10,388.23 Kuas Bh 0.0100 6,849.38 68.49 Pengencer Kg 0.0300 3,424.69 102.74 Amplas Lbr 0.2000 10,274.08 2,054.82 Jumlah 8,968.00 23,972.84 Pas. HPL (M2) 201 Pekerja 244 Tukang (Cat) 212 Kepala Tukang (Cat) 206 Mandor HPL Lem Jumlah

Oh Oh Oh Oh M2 Kg

Pas. Kran Air (Bh) 201 Pekerja 243 Tukang (Batu) 211 Kepala Tukang (Batu) 206 Mandor Kran Air Sealttape Jumlah

Oh Oh Oh Oh Bh Bh

0.1600 0.1600 0.0160 0.0030 1.2000 0.0500

0.0100 0.4000 0.0400 0.0050 1.0000 0.0250

97,000.00 109,000.00 126,000.00 147,000.00 91,325.12 13,470.46

Pas. Floor Drain (Bh) 201 Pekerja 243 Tukang (Batu) 211 Kepala Tukang (Batu) 206 Mandor Floor Drain Jumlah

Oh Oh Oh Oh Unit

0.0100 0.1000 0.0100 0.0050 1.0000

Pas. Closet Duduk (Ex. Toto) (Bh) 201 Pekerja 243 Tukang (Batu) 211 Kepala Tukang (Batu) 206 Mandor Closet Duduk Toto Aksesoris Jumlah

Oh Oh Oh Oh Unit Ls

97,000.00 109,000.00 126,000.00 147,000.00 5,565.12

97,000.00 109,000.00 126,000.00 147,000.00 212,330.90 225,000.00

0.081 0.135 0.014 0.004 1.200

97,000.00 109,000.00 126,000.00 147,000.00 23,116.67

-

970.00 43,600.00 5,040.00 735.00 91,325.12 336.76 142,006.88

91,325.12 336.76 91,661.88

-

3,492.00 6,540.00 756.00 294.00 6,678.15 2,337.35 20,097.50

6,678.15 2,337.35 9,015.50

-

970.00 10,900.00 1,260.00 735.00 73,060.10 86,925.10

73,060.10 73,060.10

-

1,455.00 16,350.00 1,890.00 117.60 212,330.90 225,000.00 457,143.50

1,455.00 16,350.00 1,890.00 117.60

19,812.60

Oh Oh Oh Oh M'

410,963.04 856.17 411,819.21

970.00 10,900.00 1,260.00 735.00 13,865.00

0.0150 0.1500 0.0150 0.0008 1.0000 1.0000

-

15,520.00 17,440.00 2,016.00 441.00 410,963.04 856.17 447,236.21

3,492.00 6,540.00 756.00 294.00

11,082.00

97,000.00 109,000.00 126,000.00 147,000.00 73,060.10

-

6,790.00 981.00 756.00 441.00 2,511.44 2,054.82 6,792.31 10,388.23 68.49 102.74 2,054.82 32,940.84

970.00 43,600.00 5,040.00 735.00

50,345.00

0.0360 0.0600 0.0060 0.0020 1.2000 35.0000

-

1,940.00 6,867.00 793.80 441.00 376.72 3,710.08 9,646.22 23,774.81

15,520.00 17,440.00 2,016.00 441.00

35,417.00

Pas. Pipa PVC type AW Diam. 1/2" (M') 201 Pekerja Oh 243 Tukang (Batu) Oh 211 Kepala Tukang (Batu) Oh 206 Mandor Oh Pipa PVC AW 1/2" M' Aksesoris % Jumlah

Pas. Pipa PVC type AW Diam. 2" (M') 201 Pekerja 243 Tukang (Batu) 211 Kepala Tukang (Batu) 206 Mandor Pipa PVC AW 2"

97,000.00 109,000.00 126,000.00 147,000.00 342,469.20 17,123.46

-

1,455.00 16,350.00 1,890.00 1,176.00 138,129.24 2,283.13 161,283.37

212,330.90 225,000.00 437,330.90

7,857.00 14,715.00 1,701.00 588.00 27,740.01

7,857.00 14,715.00 1,701.00 588.00 27,740.01

50

51 51

-

Pas. Lampu TL (Titik) 201 Pekerja 243 Tukang (Listrik)

51

-

51

-

52 52

-

52 52

-

52 52

Kabel Listrik NYM 2 x 2,5 mm Pipa Maspion C 5/8 Aksesoris Jumlah

Pas. Lampu DL 18 W (Bh) Rumah Lmpu DL Lampu 18w Jumlah PENYAMBUNGAN LISTRIK 201 Pekerja 243 Tukang (Listrik)

52

-

52 52

-

9 9 9 9 9 9

Kabel Listrik NYM 2 x 1.5 mm Aksesoris Jumlah

Pas. Stop Kontak (Titik) 201 Pekerja 243 Tukang (Listrik)

52

53 53

Aksesoris Jumlah

Kabel Listrik NYM 2 x 2,5 mm Pipa Maspion C 5/8 Aksesoris Jumlah

%

35.000 24,861.00

9,709.00 37,449.01

Oh Oh

0.200 0.600

97,000.00 109,000.00

Roll

0.090

787,679.16

70,891.12

Ls

1.000

1,000.00

1,000.00 71,891.12

-

19,400.00 65,400.00

84,800.00

9,709.00 62,310.01

19,400.00 65,400.00 70,891.12 -

Oh Oh

0.200 0.600

97,000.00 109,000.00

Roll

0.090

1,130,148.36

101,713.35

101,713.35

M' Ls

0.100 1.000

2,368.75 1,000.00 84,800.00

236.87 1,000.00 102,950.23

-

236.87 1,000.00 187,750.23

-

105,000.00 12,100.58 117,100.58

-

105,000.00 12,100.58 117,100.58

Bh Bh

1.000 1.000

19,400.00 65,400.00

1,000.00 156,691.12

105,000.00 12,100.58

19,400.00 65,400.00

Oh Oh

0.200 0.600

97,000.00 109,000.00

Roll

0.090

171,234.60

15,411.11

15,411.11

M' Ls

0.100 1.000

57,363.59 1,000.00

5,736.36 1,000.00 22,147.47

-

5,736.36 1,000.00 106,947.47

-

679.00 44.10 88.20 763.00 261,160.00 22,831.28 285,565.58

Pembesian dengan Besi l 60x60x60 (Kg) 201 Pekerja. Oh 206 Mandor. Oh 212 Kepala Tukang (Besi) Oh 244 Tukang (Besi) Oh 2005 Besi l 60x60x60 Kg 2304 Kawat Beton/Bendrat Kg Jumlah

19,400.00 65,400.00

84,800.00

0.0070 0.0003 0.0007 0.0070 1.0500 0.0150

97,000.00 147,000.00 126,000.00 109,000.00 261,160.00 22,831.28

679.000 44.100 88.200 763.000 1,574.30

19,400.00 65,400.00

261,160.00 22,831.28 283,991.28

HARGA SATUAN UPAH TENAGA KERJA, UPAH BAHAN, DAN UPAH ALAT NO. 1 2 3 4 5 6 7 8 9 10 11

UraIan I. TENAGA KERJA Tukang Batu Tukang Kayu Tukang Besi Tukang Cat Tukang Pipa Tukang Listrik Tukang Las Konstruksi Tukang Aluminium Pekerja Kepala tukang Mandor

Satuan

Harga

OH OH OH OH OH OH OH OH OH OH OH

109,000.00 109,000.00 109,000.00 109,000.00 109,000.00 109,000.00 109,000.00 109,000.00 97,000.00 126,000.00 147,000.00

M3 M3 M3 M3 M3 M3 M3 M3 Buah

51,370.38 91,325.12 146,690.97 223,404.07 223,404.07 316,099.07 356,738.75 223,404.07 742.02

Kg Kg Kg

1,552.53 17,123.46 3,767.16

1 2 3 4 5 6 7 8 9

II. B A H A N A. Tanah Pasir Dan Batu Tanah Urugan (didatangkan) Tanah Timbunan Pilihan Pasir Urug Pasir Pasang Pasir Beton Kerikil Beton Batu Pecah/Suplit 1/2 Batu Gunung Batu Bata

1 2 3

B. Bahan Semen Portland Cemen ( PC ) Semen Warna Nat Tegel Plamuur A Plus

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

C. Bahan Kayu Balok Kayu Kls II Kaso 5/7 Kls II Reng 2/3 Kls II 4m Papan Kayu Kls I (Jati) Papan Kayu Kls II 4m Papan Kayu Kls III 4m Kayu dolken diameter 8 - 10 cm Papan Kayu Kelas III Bekisting Multipleks 3 mm Multipleks 6 mm Multipleks 9 mm Multipleks 12 mm Multipleks 15 mm HPL Taco Type AA Daun Pintu Multipleks 15mm Dobel Multipleks sungkai 3 mm

M3 M3 M3 M3 M3 M3 Batang M3 Lembar Lembar Lembar Lembar Lembar M2 M2 Lembar

2,283,128.00 1,940,658.80 1,712,346.00 2,625,597.20 2,625,597.20 1,255,720.40 5,707.82 1,255,720.40 74,201.66 102,740.76 154,111.14 211,189.34 262,559.72 342,469.20 753,432.24 91,325.12

1 2 3 4

D. Bahan Gypsum Gypsum Board Merk Jaya Board 9mm / Setara GRC Board Merk Versa Board 9mm / Setara List Gypsum Profil Minimalis 10cm Gypsum Board Merk Gyprock 9mm / Setara

Lembar Lembar M' Lembar

83,334.17 174,659.29 11,415.64 73,060.10

M2

87,519.15

E. Bahan Kramik dan Granite 1 Vinile

NO. 2 3 4 5 6 7

UraIan Tegel Granit 60 x 60 Cm Merk Dux Tegel Granit 20 x 20 Cm Merk Ikad Anti Slip Tegel Granit 40 x 40 Cm Tegel Keramik 20x40 Pasangan Paving Block Tegel Keramik Dinding Batu tempel Merk Centro 35 x 35

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

F. Bahan Penutup Atap Seng gelombang 6 kaki Seng Plat BJLS 20 Lebar 50 cm Atap Ondulin Nok Atap onduline 70cm Atap polycarbonat Main Truss C.75-75 Roof Bottom/Reng R.33 - 0.45 Self Drilling Screw dia 6 x 20 mm( Truss Screw) Self Drilling Screw dia 4 x 16 mm( Roof Bottom Screw) Dynabol dia 12 x 120 mm Atap Onduvilla 40 x 106 cm Nok Onduvilla Panjang 100m Varge Piece Onduvilla Speedy Screw Aksesoris Talang Aluminium BJLS33 List Plank Kalsi Board 30cm Waterproofing Sika Atap Sokka Warna Seng gelombang 8 kaki

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

G. Bahan Besi Baja Besi Beton Variabel Baja Siku 30.30.3 Besi Plat Baja 2mm Kawat Bindrat Paku Campur Besi Siku Strip 5mm Paku tripleks Paku Seng Paku Sakura Roof Paku sekrup Angker/Baut/plat pengIkad kuda-kuda Pintu Plat 3 mm Skrup Fisher Fisher S6 Skrup Gypsum Hitam Baja WF 250 Baja Gordeng Kanal C 150 2,3 Skrup Gypsum Hitam Cotton plaster Plat Simpul Baut 12mm Railing Tangga Stenlissteel Besi Holow 4x4 cm , 3mm

H. Bahan Kunci dan Penggantung 1 Engsel Pintu

Satuan

Harga

Buah Buah Buah Buah M2 Buah

100,921.11 2,511.44 39,764.10 10,274.08 79,909.48 12,842.60

Lembar M' Lembar Lembar Lembar M' M' Buah Buah Buah Lembar Lembar Lembar Buah Ls M' M' Kg Lembar Lembar

45,890.87 55,822.48 43,379.43 23,858.69 542,242.90 17,123.46 9,703.29 456.63 399.55 1,712.35 57,078.20 34,246.92 28,539.10 456.63 28,539.10 20,548.15 32,106.49 837,485.60 62,786.02 62,101.08

Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Buah Buah Buah Dos Kg Kg Kg Buah Buah Kg Buah M' M'

39,954.74 18,265.02 11,872.27 11,073.17 22,831.28 17,123.46 34,246.92 29,680.66 32,192.10 29,794.82 29,794.82 14,269.55 856,173.00 799.09 10,274.08 48,516.47 17,694.24 14,269.55 228.31 17,123.46 28,539.10 1,712.35 570,782.00 47,945.69

Buah

25,114.41

2

Engsel Jendela

Buah

17,123.46

NO. 3 4 5 6 7 8 9 10 11 12 13 14

UraIan Engsel Koboi Kait Angin Hendel Pintu Merk Vintage + Kunci Door Stoper Grendel Grendel Jendela Hendel Pintu Kaca Tempred / 12mm Merk Solid Kunci Pintu Kaca Tempred / 12mm Merk Solid Engsel Tanam Pintu Kaca Merk Solid Door Closer Kunci Tanam Pintu Kunci Pintu Glas Tempret

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29

I. Bahan Cat dan Finishing Cat Meni Seng/Besi Meni kayu Minyak cat Minyak bekisting Kuas Kuas Roll Cat Kilap Kayu Merek Altex Cat Vernis Kayu Amplas Kayu Dempul Kayu Merk Boyo Cat Tembok Interior Metrolite Cat Tembok Exterior Vinilex Atau Setara Lem Fox Kapur Tonasa Cornis Plafond Thinner Cobra Dempul Alfaglos Cat Nippe 2000 warna Merah Cat dasar Epoxy Suzuka Dempul impra Cat dasar impra Thinner Impra Clear Sanding Sealer impra Melamik Clear impra Amplas Harga Permeter Duco Portal Material Primer Waterproofing Membrane No Drop

1 2 3 4 5 6 7 8

J. Bahan Kaca Kaca Polos 5 mm Kaca Cermin 5 mm Kaca Polos 8 mm Kaca Panasap Biru 8 mm Kaca Panasap Biru 5 mm Kaca Tempred 12mm Sealant Kaca Polos Riben 5 mm

1 2 3

K. Bahan Sanitair Kran air crom crystal Merk Onda Floor Drain staenlies steel Merk Onda Closed Jongkok + accecories Merk Toto

Satuan Buah Buah Unit Buah Buah Buah Unit Unit Unit Unit Unit Unit

Harga 51,370.38 8,561.73 150,686.45 34,246.92 9,132.51 30,822.23 256,851.90 582,197.64 570,782.00 184,933.37 148,403.32 285,391.00

Kg Kg Ltr Ltr Buah Buah Kg Liter Lbr Kg Kg Kg Kg Kg Kg Kaleng Kaleng Kaleng Kaleng Kaleng Kaleng Kaleng Kaleng Kaleng Lembar M2 Kg M2 Kg

12,557.20 15,981.90 3,424.69 13,698.77 6,849.38 17,123.46 39,954.74 39,954.74 10,274.08 13,698.77 37,100.83 68,493.84 17,123.46 6,621.07 3,538.85 45,662.56 47,945.69 97,032.94 45,662.56 51,370.38 47,945.69 36,530.05 85,617.30 97,032.94 1,141.56 1,255,720.40 8,561.73 52,055.32 71,347.75

M2 M2 M2 M2 M2 M2 Tube M2

100,457.63 125,572.04 456,625.60 913,251.20 456,625.60 2,140,432.50 45,662.56 108,448.58

Buah Buah Buah

91,325.12 73,060.10 212,330.90

NO. 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41

UraIan Closed Duduk ex toto setara Wastafel lengkap, Kran + accecories Merk Toto Wastafel Cuci Piring + accessories Handel Bak air fibre 70 x 70 x 66 cm Seal tape Tower staenlies steel 1500 ltr Merk Tirta Urinoir + accecories Merk Toto Jet Spray Merk Toto Stop Kran Fan Shower Merk Toto Shoap Holder Kramik Ex. Toto Water Drain Shower Fan Ex. Toto Fire Extinguisher 3.5 Kg L. Bahan Pipa, Pompa, Dan Aluminium Pipa Ex. Maspion type C dia 5/8" Pipa Ex. Wavin type AW dia 1/2" Pipa Ex. Wavin type AW dia 3/4" Pipa Ex. Wavin type AW dia 1" Pipa Ex. Wavin type AW dia 1 1/2" Pipa Ex. Wavin type AW dia 2" Pipa Ex. Wavin type AW dia 2 1/2" Pipa Ex. Wavin type AW dia 3" Pipa Ex. Wavin type AW dia 4" Staenlies steel 2" Staenlies steel 1/2" Staenlies steel 3/4" Pipa Galvanized Iron Medium dia 1/2" Pipa Galvanis 6" Pipa Galvanis 4" Pipa Galvanis 3,5" Pipa Galvanis 3" Pipa Galvanis 2,5" Besi Hollow 4/4 Besi Hollow 4/2 Aluminium Composite Seven (Alumetal) Aluminium 5/10 Aluminium 5/5 Aluminium 3/5 Elbow Ex. Maspion 5/8 Elbow Ex. Ucika 1/2" Elbow Ex. Ucika 3/4" Elbow Ex. Ucika 1" Elbow Ex. Ucika 1 1/2" Elbow Ex. Ucika 1 1/4" Elbow Ex. Ucika 2" Elbow Ex. Ucika 2 1/2" Elbow Ex. Ucika 3" Elbow Ex. Ucika 4" Tee Ex. Ucika 1/2" Tee Ex. Ucika 3/4" Tee Ex. Ucika 1" Tee Ex. Ucika 1 1/2" Tee Ex. Ucika 1 1/4" Tee Ex. Ucika 2" Tee Ex. Ucika 2 1/2"

Satuan

Harga

Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah

970,329.40 1,826,502.40 713,477.50 222,604.98 353,884.84 13,470.46 4,566,256.00 1,940,658.80 684,938.40 150,686.45 271,692.23 175,800.86 57,078.20 2,168,971.60 1,986,321.36

M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M2 M' M' M' Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah

2,368.75 5,565.12 7,562.86 10,131.38 17,694.24 23,116.67 32,534.57 43,664.82 72,203.92 71,633.14 52,226.55 56,222.03 46,233.34 57,363.59 43,094.04 38,813.18 35,959.27 28,824.49 9,817.45 7,648.48 913,251.20 25,685.19 21,404.33 24,258.24 342.47 2,853.91 3,424.69 4,566.26 10,844.86 7,990.95 16,552.68 25,114.41 42,237.87 82,192.61 2,853.91 3,424.69 4,566.26 10,844.86 7,990.95 16,552.68 25,114.41

NO. 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35

UraIan Tee Ex. Ucika 3" Tee Ex. Ucika 4" Lem Pipa PVC Pompa Ex. Shimizu Media Bawah Tower Pompa Ex. Grunfos Media Sumur Bor Profil Aluminium Penutup Lurus Open Back 4" Hollow 1/2 x 3/4 Spycoat Skrup Aluminium Baut Fixer Paku Rivet Karet C Profil Aluminium Swing Bingkai Alluminium Daun Pintu Aluminium Full Penggantung Kesmen List U aluminium 1cm Kawat Las Pipa Galvanis 2'

M. Bahan Instalasi Saklar Ganda Merk Panasonic Mata Kucing Saklar Tunggal Merk Panasonic Mata Kucing Triple Swict Merk Panasonic Mata Kucing Stop Kontak Merk Panasonic Stop Kontak Lantai Panasonic / Setara Tutup Sempurna Stop Kontak TV Merk Panasonic Stop Kontak Data Merk Panasonic Stop Kontak Telepon Merk Panasonic Rumah Lampu 4" Merk Mikawa Lampu TL Ex. Philips Tornado 24 Watt Lampu TL Ex. Philips Tornado 20 Watt Lampu TL Ex. Philips 18 Watt Lampu TL Ex. Philips Tornado 42 Watt Lampu TL Ex. Philips Tornado 52 Watt Recessed Mounted Emergency 2xTDL 36W/84W Lampu RM 120cm + 2 Lampu TL Philips 36 Watt + Travo Lampu RM 60cm + 2 Lampu TL Philips 18 Watt + Travo Lampu RM 60cm + Lampu TL Philips 16 Watt + Travo Lampu TL Philips Panjang 60cm 18 Watt White Lampu TL Philips Panjang 120cm 36 Watt White Lampu TL Osiwa Panjang 90cm Warm + Fiting Lampu TL Osiwa Panjang 60cm Warm + Fiting Lampu TL Osiwa Panjang 120cm Warm + Fiting Lampu TL Osiwa Panjang 30cm Warm + Fiting Travo BTA Philips Barret Lamp 18 W KWH Meter SDP Instalasi listrik Kabel NYM Ex. Eterna White 2 x 2.5mm (Stop Kontak) Kabel NYM Ex. Eterna White 2 x 1.5mm (Lampu) Kabel EAA 4 Urat (Telepon) Kabel RJ 45 Cat 6 1000EET (Data) Kabel Antena Penyambungan instalasi listrik PLN

Satuan

Harga

Buah Buah Liter Buah Buah M' M' M' M' Buah Buah Buah M' M M' Ls Unit M' Kg M'

42,237.87 82,192.61 31,963.79 1,307,090.78 6,153,029.96 67,736.98 24,629.24 23,782.58 12,314.05 684.94 799.09 285.39 7,376.79 90,411.87 36,943.29 684,938.40 171,234.60 4,756.52 30,822.23 47,000.00

Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Ls Buah Titik Roll Roll Roll Roll Roll Ls

53,653.51 51,370.38 57,078.20 52,511.94 77,626.35 49,087.25 76,028.16 49,658.03 41,096.30 55,936.64 50,228.82 46,804.12 78,767.92 111,873.27 371,008.30 593,613.28 371,008.30 239,728.44 12,100.58 13,927.08 49,087.25 41,096.30 61,644.46 33,105.36 43,950.21 179,111.39 5,707,820.00 6,278,602.00 114,156.40 1,130,148.36 787,679.16 239,728.44 2,500,025.16 627,860.20 7,990,948.00

36

NO. 37 38 39 40 41 42 43 44 45 46 47 48 49 50

Panel BOX MCB + Isi Ex. Sneider

UraIan Grounding System Kelistrikan Grounding & Pertanahan Kepala Penangkal Petir Celling Speaker Toa 6 Watt Attenuation Amplifire 100V Sewa Scafolding / Perancah 1 set/ Hari Sewa Molen / Jam Berdasarkan efisien kerja 5 Jam Air Pemasangan MCB Mesin Genset Matoyama stampford DSL YD Y4100G 22KW Splinkler Exhaust Fan 1.04 1100 Cfm AC Split Ex LG

Unit

Satuan Ls Ls Ls Unit Ls Ls Ls Ls Ls Ls Ls Unit Unit Unit

3,196,379.20

Harga 9,132,512.00 9,132,512.00 21,689,716.00 171,234.60 1,484,033.20 1,712,346.00 17,123.46 365,300.48 4,566.26 4,337,943.20 90,183,556.00 439,502.14 1,286,542.63 2,625,597.20