Construction Equipment Rates Philippines [PDF]

Zitiervorschau

EQUIPMENT RATES Code

Equipment Description

Make 0

0

Model

Capacity

ACEL RATE Bare Month (P/mo.)

Horse Power (HP)

Discount Factor General Individual

Discounted Rental Rate (P/mo.)

Operating Costs Oil & Lube (P/mo.)

Fuel (P/mo.)

Spare parts (P/mo.)

Total Montlhy Cost (P/mo.)

Fuel Consumption (li/hr)

Lubricant Consumption (li/hr)

Spare Parts Consumption (Parts/hr)

Hourly Cost F / L & SP

Operated (P/hr.)

Hourly Cost Bare (P/hr.)

F / L / SP (P/hr.)

PLS. DO NOT DELETE THIS ROW!

A

PLANTS

E-A1.1 E-A1.2

Concrete Batching Plant Concrete Batching Plant Concrete Batching Plant

100 m3 / hr 90 m3 / hr

511,300.00 460,170.00

30% 30%

357,910.00 322,119.00

0.00 0.00

0.00 0.00

38,347.50 34,512.75

396,257.50 356,631.75

0.00 0.00

0.00 0.00

23.97 21.57

191.74 172.56

1,981.29 1,783.16

1,789.55 1,610.60

191.74 172.56

E-A1.3 E-A1.4

Concrete Batching Plant Concrete Batching Plant

60 m3 / hr 35 m3 / hr

306,780.00 178,955.00

30% 30%

Asphalt Batching Plant Asphalt Batching Plant Asphalt Batching Plant

100 m3 / hr 80 m3 / hr

482,400.00 385,920.00

30% 30%

E-A3.1

Cement/Asphalt Treated Base Plant Cement/Asphalt Treated Base Plant

80 m3 / hr

459,840.00

30%

E-A4.1 E-A4.2

Aggregate Crushing Plant Aggregate Crushing Plant Aggregate Crushing Plant

100 tons / hr 100 tons / hr

373,571.00 909,927.00

E-A5.1

Mobile Washing and Screening Plant Mobile Washing and Screening Plant

60 tons / hr

250,000.00

B

HEAVY EQUIPMENT

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,048.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,114.32 9,698.04 14,106.24 17,926.68 0.00 0.00 0.00 0.00 6,347.81 10,403.35 15,046.66 0.00 0.00 7,111.90 8,816.40 12,342.96 0.00 0.00 8,228.64 9,404.16 11,461.32 0.00 0.00 0.00 0.00 1,622.22 8,933.95 8,933.95 0.00 0.00 7,011.98 7,011.98 4,178.97 0.00 0.00 5,830.58 4,702.08 0.00 0.00 0.00 0.00 20,571.60 16,751.16 11,167.44 8,522.52 0.00 0.00 17,632.80 17,045.04 12,342.96 0.00 0.00 0.00 0.00 0.00 0.00 14,223.79 9,874.37 8,111.09

23,008.50 13,421.63 0.00 0.00 36,180.00 28,944.00 0.00 0.00 34,488.00 0.00 0.00 28,017.83 68,244.53 0.00 0.00 18,750.00 0.00 0.00 0.00 0.00 0.00 0.00 15,144.68 48,987.98 70,180.95 75,978.75 0.00 0.00 0.00 0.00 12,301.50 18,662.70 24,702.68 0.00 0.00 32,073.15 28,141.43 37,040.03 0.00 0.00 22,238.55 25,287.60 26,801.70 0.00 0.00 0.00 0.00 2,302.58 10,949.10 13,975.43 0.00 0.00 14,820.83 13,750.88 12,648.08 0.00 0.00 15,077.33 12,873.98 0.00 0.00 0.00 0.00 74,549.93 32,764.58 15,806.18 12,905.25 0.00 0.00 62,810.70 38,583.23 20,607.45 0.00 0.00 18,255.15 6,518.33 0.00 0.00 43,677.90 29,181.00 25,315.58

237,754.50 138,690.13

E-A2.1 E-A2.2

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 173,976.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54,857.60 129,307.20 188,083.20 239,022.40 0.00 0.00 0.00 0.00 84,637.44 138,711.36 200,622.08 0.00 0.00 94,825.28 117,552.00 164,572.80 0.00 0.00 109,715.20 125,388.80 152,817.60 0.00 0.00 0.00 0.00 21,629.57 119,119.36 119,119.36 0.00 0.00 93,493.02 93,493.02 55,719.65 0.00 0.00 77,741.06 62,694.40 0.00 0.00 0.00 0.00 274,288.00 223,348.80 148,899.20 113,633.60 0.00 0.00 235,104.00 227,267.20 164,572.80 0.00 0.00 0.00 0.00 0.00 0.00 189,650.56 131,658.24 108,147.84

655,212.65 443,069.61 377,853.20

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.60 13.20 19.20 24.40 0.00 0.00 0.00 0.00 8.64 14.16 20.48 0.00 0.00 9.68 12.00 16.80 0.00 0.00 11.20 12.80 15.60 0.00 0.00 0.00 0.00 2.21 12.16 12.16 0.00 0.00 9.54 9.54 5.69 0.00 0.00 7.94 6.40 0.00 0.00 0.00 0.00 28.00 22.80 15.20 11.60 0.00 0.00 24.00 23.20 16.80 0.00 0.00 0.00 0.00 0.00 0.00 19.36 13.44 11.04

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.48 0.71 0.90 0.00 0.00 0.00 0.00 0.32 0.52 0.75 0.00 0.00 0.36 0.44 0.62 0.00 0.00 0.41 0.47 0.57 0.00 0.00 0.00 0.00 0.08 0.45 0.45 0.00 0.00 0.35 0.35 0.21 0.00 0.00 0.29 0.24 0.00 0.00 0.00 0.00 1.03 0.84 0.56 0.43 0.00 0.00 0.88 0.85 0.62 0.00 0.00 0.00 0.00 0.00 0.00 0.71 0.49 0.41

14.38 8.39 0.00 0.00 22.61 18.09 0.00 0.00 21.56 0.00 0.00 17.51 42.65 0.00 0.00 11.72 0.00 0.00 0.00 0.00 0.00 0.00 9.47 30.62 43.86 47.49 0.00 0.00 0.00 0.00 7.69 11.66 15.44 0.00 0.00 20.05 17.59 23.15 0.00 0.00 13.90 15.80 16.75 0.00 0.00 0.00 0.00 1.44 6.84 8.73 0.00 0.00 9.26 8.59 7.91 0.00 0.00 9.42 8.05 0.00 0.00 0.00 0.00 46.59 20.48 9.88 8.07 0.00 0.00 39.26 24.11 12.88 0.00 0.00 11.41 4.07 0.00 0.00 27.30 18.24 15.82

115.04 67.11 0.00 0.00 180.90 144.72 0.00 0.00 172.44 0.00 0.00 140.09 1,276.35 0.00 0.00 93.75 0.00 0.00 0.00 0.00 0.00 0.00 370.58 939.97 1,361.85 1,664.64 0.00 0.00 0.00 0.00 516.43 838.89 1,201.86 0.00 0.00 670.05 772.55 1,069.78 0.00 0.00 700.91 800.40 955.40 0.00 0.00 0.00 0.00 127.77 695.01 710.14 0.00 0.00 576.63 571.28 362.73 0.00 0.00 493.24 401.35 0.00 0.00 0.00 0.00 1,847.05 1,364.32 879.36 675.31 0.00 0.00 1,577.74 1,414.48 987.62 0.00 0.00 91.28 32.59 0.00 0.00 1,237.76 853.57 707.87

1,188.77 693.45 0.00 0.00 1,869.30 1,495.44 0.00 0.00 1,781.88 0.00 0.00 1,447.59 4,461.09 0.00 0.00 968.75 0.00 0.00 0.00 0.00 0.00 0.00 1,077.33 3,226.07 4,636.96 5,210.31 0.00 0.00 0.00 0.00 1,090.50 1,709.81 2,354.65 0.00 0.00 2,166.80 2,085.82 2,798.31 0.00 0.00 1,738.71 1,980.49 2,206.15 0.00 0.00 0.00 0.00 235.23 1,205.97 1,362.33 0.00 0.00 1,268.27 1,212.99 952.98 0.00 0.00 1,196.85 1,002.14 0.00 0.00 0.00 0.00 5,326.04 2,893.34 1,616.99 1,277.55 0.00 0.00 4,508.90 3,215.03 1,949.30 0.00 0.00 943.18 336.78 0.00 0.00 3,276.06 2,215.35 1,889.27

1,073.73 626.34 0.00 0.00 1,688.40 1,350.72 0.00 0.00 1,609.44 0.00 0.00 1,307.50 3,184.74 0.00 0.00 875.00 0.00 0.00 0.00 0.00 0.00 0.00 706.75 2,286.11 3,275.11 3,545.68 0.00 0.00 0.00 0.00 574.07 870.93 1,152.79 0.00 0.00 1,496.75 1,313.27 1,728.53 0.00 0.00 1,037.80 1,180.09 1,250.75 0.00 0.00 0.00 0.00 107.45 510.96 652.19 0.00 0.00 691.64 641.71 590.24 0.00 0.00 703.61 600.79 0.00 0.00 0.00 0.00 3,479.00 1,529.01 737.62 602.25 0.00 0.00 2,931.17 1,800.55 961.68 0.00 0.00 851.91 304.19 0.00 0.00 2,038.30 1,361.78 1,181.39

115.04 67.11 0.00 0.00 180.90 144.72 0.00 0.00 172.44 0.00 0.00 140.09 1,276.35 0.00 0.00 93.75 0.00 0.00 0.00 0.00 0.00 0.00 370.58 939.97 1,361.85 1,664.64 0.00 0.00 0.00 0.00 516.43 838.89 1,201.86 0.00 0.00 670.05 772.55 1,069.78 0.00 0.00 700.91 800.40 955.40 0.00 0.00 0.00 0.00 127.77 695.01 710.14 0.00 0.00 576.63 571.28 362.73 0.00 0.00 493.24 401.35 0.00 0.00 0.00 0.00 1,847.05 1,364.32 879.36 675.31 0.00 0.00 1,577.74 1,414.48 987.62 0.00 0.00 91.28 32.59 0.00 0.00 1,237.76 853.57 707.87

100,311.04

7,523.33

15,292.28

265,854.54

10.24

0.38

9.56

615.63

1,329.27

713.64

615.63

E-B7.1 E-B7.2 E-B7.3 E-B7.4

Crane, Crawler Crane, Crawler Crane, Crawler Crane, Crawler Crane, Crawler

E-B8.1 E-B8.2 E-B8.3

Crane, All Terrain Crane, All Terrain Crane, All Terrain Crane, All Terrain

E-B9.1 E-B9.2

Crane, Tower Crane, Tower Crane, Tower

E-B10.1 E-B10.2 E-B10.3

Excavating Equipment Backhoe Backhoe Backhoe

Sumitomo Komatsu Sumitomo

PC300-7 PC-220 SH200

1.40 m3 1.26 m3 0.80 m3

582,372.00 389,080.00 337,541.00

242 168 138

30% 30% 30%

214,746.00 125,268.50 0.00 0.00 337,680.00 270,144.00 0.00 0.00 321,888.00 0.00 0.00 261,499.70 636,948.90 0.00 0.00 175,000.00 0.00 0.00 0.00 0.00 0.00 0.00 141,350.30 457,221.10 655,022.20 709,135.00 0.00 0.00 0.00 0.00 114,814.00 174,185.20 230,558.30 0.00 0.00 299,349.40 262,653.30 345,706.90 0.00 0.00 207,559.80 236,017.60 250,149.20 0.00 0.00 0.00 0.00 21,490.70 102,191.60 130,437.30 0.00 0.00 138,327.70 128,341.50 118,048.70 0.00 0.00 140,721.70 120,157.10 0.00 0.00 0.00 0.00 695,799.30 305,802.70 147,524.30 120,449.00 0.00 0.00 586,233.20 360,110.10 192,336.20 0.00 0.00 170,381.40 60,837.70 0.00 0.00 407,660.40 272,356.00 236,278.70

E-B10.4

Backhoe

Sumitomo

SH120

0.50 m3

203,897.00

128

30%

142,727.90

PARKER SVEDALA

1208 Jawmaster 907HD

222

30% 30%

30%

Earth Moving Equipment

E-B1.1 E-B1.2 E-B1.3 E-B1.4

Crawler, Tractor Crawler, Tractor Crawler, Tractor Crawler, Tractor Crawler, Tractor

Caterpillar Caterpillar Caterpillar Caterpillar

D3CXLIII D6RSTD D7RPSLGP D8R

D3 D6 D7 D8

201,929.00 653,173.00 935,746.00 1,013,050.00

70 165 240 305

30% 30% 30% 30%

Loaders

E-B2.1 E-B2.2 E-B2.3

Wheeled Loader Payloader Payloader Payloader

kawasaki kawasaki kawasaki

60Z 80Z 90Z

1.5 m3 2.68 m3 3.60 m3

164,020.00 248,836.00 329,369.00

108 177 256

30% 30% 30%

E-B2.4 E-B2.5 E-B2.6

Tracked Loader Crawler Loader Payloader Payloader

Caterpillar Caterpillar Caterpillar

953C 963LGP 973LGP

1.76 m3 2.22 m3 3.21 m3

427,642.00 375,219.00 493,867.00

121 150 210

30% 30% 30%

E-B3.1 E-B3.2 E-B3.3

Road Grader Road Grader Road Grader Road Grader

Champion Champion Champion

710A 720A 730A

296,514.00 337,168.00 357,356.00

140 160 195

30% 30% 30%

Compaction Equipment

E-B4.1 E-B4.2 E-B4.3

Road Roller Road Roller Road Roller Road Roller

Komatsu Dynapac Dynapac

JV40 CA-251D CA-301D

4 tons 10 tons 11 tons

30,701.00 145,988.00 186,339.00

28 152 152

30% 30% 30%

E-B5.1 E-B5.2 E-B5.3

Vibratory Tandem Smooth Drum Roller Vibratory Tandem Smooth Drum Roller Vibratory Tandem Smooth Drum Roller Vibratory Tandem Smooth Drum Roller

DYNAPAC DYNAPAC DYNAPAC

CC522 CC422 CC322

13 tons 11 tons 9 tons

197,611.00 183,345.00 168,641.00

119 119 71

30% 30% 30%

E-B6.1 E-B6.2

Pneumatic Tired Roller Pneumatic Tired Roller Pneumatic Tired Roller

DYNAPAC INGERSOLL

CP271 PT125R

21 tons 13 tons

201,031.00 171,653.00

99 80

30% 30%

150 tons 80 tons 40 tons 25 tons

993,999.00 436,861.00 210,749.00 172,070.00

350 285 190 145

30% 30% 30% 30%

110 tons 80 tons 40 tons

837,476.00 514,443.00 274,766.00

300 290 210

30% 30% 30%

50m/8T/2.3T 25m/3T/0.8T

243,402.00 86,911.00

Craneage / Lifting Equipment

Krupp Grove

30% 30%

373,860.00 299,088.00

356,376.00

289,517.53 892,218.66

193,750.00

215,466.90 645,214.32 927,392.59 1,042,062.83

218,100.75 341,962.61 470,929.71

433,359.73 417,163.13 559,662.69

347,742.19 396,098.16 441,229.82

47,045.06 241,194.01 272,466.04

253,653.53 242,597.38 190,595.40

239,370.66 200,427.56

1,065,208.83 578,667.24 323,397.12 255,510.37

901,780.70 643,005.57 389,859.41

188,636.55 67,356.03

EQUIPMENT RATES

13 tons 10 tons

99,566.00 60,888.00

320 270

30% 30%

Truck Tractor Truck Tractor / Prime Mover Trailer

17 tons 7 tons

105,000.00 24,500.00

310

30% 30%

Discounted Rental Rate (P/mo.) 177,930.90 0.00 0.00 0.00 0.00 49,715.40 94,317.30 0.00 0.00 65,846.90 57,808.10 0.00 0.00 250,632.90 401,012.50 0.00 0.00 0.00 0.00 0.00 0.00 69,696.20 42,621.60 0.00 0.00 73,500.00 17,150.00

E-C3.1

Truck with Lifting Boom Truck with Lifting Boom

20 tons

124,457.50

320

30%

0.00 87,120.25

0.00 250,777.60

E-C4.1 E-C4.2

Dumptruck Dumptruck Dumptruck

12 tons 10 tons

87,889.00 72,590.00

280 275

30% 30%

E-C5.1 E-C5.2

Transit Mixers Transit Mixer Transit Mixer

8.0 m3 6.0 m3

197,165.00 161,782.00

335 290

30% 30%

E-C6.1 E-C6.2

Water Truck Water Truck w/ Pump Water Truck w/ Pump

4000 liters 12,000 liters

44,333.00 52,287.00

360 552

30% 30%

0.00 219,430.40 215,512.00 0.00 0.00 262,532.80 227,267.20 0.00 0.00 282,124.80 432,591.36

33,550.00 41,744.00 41,478.00 43,600.00

80 80 70 80

30% 30% 30% 30%

119,258.00

220

30%

99,709.00

300

30%

3.15 m3 2.50 m3

218,687.00 186,765.00

90 48

30% 30%

800 kgs

128,220.00

60

30%

3m

303,259.00

142

30%

5 tons

107,874.00

100

30%

873,759.00 698,144.00

65 85

30% 30%

0.00 61,522.30 50,813.00 0.00 0.00 138,015.50 113,247.40 0.00 0.00 31,033.10 36,600.90 0.00 0.00 0.00 0.00 23,485.00 29,220.80 29,034.60 30,520.00 0.00 0.00 83,480.60 0.00 0.00 69,796.30 0.00 0.00 0.00 0.00 153,080.90 130,735.50 0.00 0.00 89,754.00 0.00 0.00 0.00 0.00 212,281.30 0.00 0.00 75,511.80 0.00 0.00 611,631.30 488,700.80

328,121.00 854,174.00

180 270

30% 30%

0.00 229,684.70 597,921.80

0.00 141,062.40 211,593.60

30% 30% 30% 30% 30% 30% 30% 30%

0.00 0.00 0.00 6,302.10 10,248.70 14,759.50 18,242.70 22,288.70 23,549.40 33,168.10 33,726.00

0.00 0.00 0.00 15,673.60 23,510.40 26,645.12 32,914.56 39,967.68 54,073.92 57,208.64 72,098.56

Code E-B10.5

Equipment Description Backhoe

Make

Model

Capacity

Caterpillar

PC110

0.40 m3

35 tons 20 tons

ACEL RATE Horse Power Bare Month (P/mo.) (HP) 254,187.00 95

Discount Factor General Individual 30%

Pile Driving Equipment

E-B11.1 E-B11.2

Pile Driver Pile Driver Pile Driver

Hitachi Nippon Sharyo

KH125-2 DJH-30

E-B12.1 E-B12.2

Pile Driver (Vibratory-Electric) Pile Driver (Vibratory-Electric) w/o genset Pile Driver (Vibratory-Electric) w/o genset

Nippei Tomen

E-B13.1 E-B13.2

Pile Driver (Vibratory-Hydraulic) Pile Driver (Vibratory-Hydraulic) w/o Hyd Pack Pile Driver (Vibratory-Hydraulic) w/o Hyd Pack

C

LIGHT EQUIPMENT

71,022.00 134,739.00

30% 30%

NVC-80 VM2-4000E

94,067.00 82,583.00

30% 30%

Vibro Fonceur Vibro Fonceur

PTC25HA1A PTC50HA1A

358,047.00 572,875.00

30% 30%

Nissan

CWB520P

Trucks / Hauling Equipment

E-C1.1 E-C1.2

Cargo Truck Cargo Truck Cargo Truck

E-C2.1 E-C2.2

Support Equipment

E-C7.1 E-C7.2 E-C7.3 E-C7.4

Utility Vehicle Utility Vehicle Utility Vehicle Utility Vehicle Utility Vehicle

E-C8.1

Fuel Truck Fuel Truck

E-C9.1

Lube Truck Lube Truck

ISUZU NISSAN ISUZU Mitsubishi

Crewcab Frontier Crosswind L300 Low Side

13,000 liters

Materials Handling

E-C9.1 E-C9.1

Front Dumper Front Dumper Front Dumper

E-C10.1

Skid Loader Skid Loader

Thwaites Thwaites

Asphalt Paving Equipment

E-C11.1

Asphalt Paver / Finisher Asphalt Paver / Finisher

CMI AP

E-C12.1

Asphalt Distributor Asphalt Distributor

ETNYRE

BT-RS

E-C13.1 E-C13.2

Concrete Paver / Finisher / Curber Concrete Paver / Finisher Concrete Curber

SOMERO POWERCURBER

S160 5700

E-C14.1 E-C14.2

Truck Mounted Concrete Pump Truck Mounted Concrete Pump Truck Mounted Concrete Pump

Putzmeister Schwing

BF1405X BPL601

D

MISCELLANEOUS PORTABLE EQUIPMENT

E-D1.1 E-D1.2 E-D1.3 E-D1.4 E-D1.5 E-D1.6 E-D1.7 E-D1.8

Compressor Air Compressor Air Compressor Air Compressor Air Compressor Air Compressor Air Compressor Air Compressor Air Compressor

50 m3 / hr 60 m3 / hr

15-35cfm 36-60cfm 61-85cfm 86-125cfm 126-160cfm 161-185cfm 186-250cfm 251-315cfm

9,003.00 14,641.00 21,085.00 26,061.00 31,841.00 33,642.00 47,383.00 48,180.00

20 30 34 42 51 69 73 92

Fuel (P/mo.) 74,449.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 250,777.60 211,593.60 0.00 0.00 242,940.80 0.00

62,694.40 62,694.40 54,857.60 62,694.40 0.00 0.00 172,409.60 0.00 0.00 235,104.00 0.00 0.00 0.00 0.00 70,531.20 37,616.64 0.00 0.00 47,020.80 0.00 0.00 0.00 0.00 111,282.56 0.00 0.00 78,368.00 0.00 0.00 50,939.20 66,220.96

Operating Costs Oil & Lube (P/mo.) 5,583.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,808.32 15,869.52 0.00 0.00 18,220.56 0.00 0.00 0.00 18,808.32 0.00 0.00 16,457.28 16,163.40 0.00 0.00 19,689.96 17,045.04 0.00 0.00 21,159.36 32,444.35 0.00 0.00 0.00 0.00 4,702.08 4,702.08 4,114.32 4,702.08 0.00 0.00 12,930.72 0.00 0.00 17,632.80 0.00 0.00 0.00 0.00 5,289.84 2,821.25 0.00 0.00 3,526.56 0.00 0.00 0.00 0.00 8,346.19 0.00 0.00 5,877.60 0.00 0.00 3,820.44 4,966.57 0.00 0.00 10,579.68 15,869.52 0.00 0.00 0.00 0.00 1,175.52 1,763.28 1,998.38 2,468.59 2,997.58 4,055.54 4,290.65 5,407.39

Spare parts (P/mo.) 19,064.03 0.00 0.00 0.00 0.00 5,326.65 10,105.43 0.00 0.00 7,055.03 6,193.73 0.00 0.00 26,853.53 42,965.63 0.00 0.00 0.00 0.00 0.00 0.00 7,467.45 4,566.60 0.00 0.00 7,875.00 1,837.50 0.00 9,334.31 0.00 6,591.68 5,444.25 0.00 0.00 14,787.38 12,133.65 0.00 0.00 3,324.98 3,921.53 0.00 0.00 0.00 0.00 2,516.25 3,130.80 3,110.85 3,270.00 0.00 0.00 8,944.35 0.00 0.00 7,478.18 0.00 0.00 0.00 0.00 16,401.53 14,007.38 0.00 0.00 9,616.50 0.00 0.00 0.00 0.00 22,744.43 0.00 0.00 8,090.55 0.00 0.00 65,531.93 52,360.80 0.00 24,609.08 64,063.05 0.00 0.00 0.00 675.23 1,098.08 1,581.38 1,954.58 2,388.08 2,523.15 3,553.73 3,613.50

Total Montlhy Cost (P/mo.) 277,028.25

55,042.05 104,422.73

72,901.93 64,001.83

277,486.43 443,978.13

346,749.57 274,651.32

342,536.36 18,987.50

366,040.48

304,001.66 287,932.65

435,025.64 369,693.29

337,642.24 505,558.14

93,397.73 99,748.08 91,117.37 101,186.48

277,765.27

330,011.28

245,303.47 185,180.76

149,917.86

0.00 354,654.48

167,847.95

731,922.87 612,249.13

405,935.86 889,447.97

23,826.45 36,620.46 44,984.38 55,580.43 67,642.03 84,202.01 98,221.11 114,845.45

Fuel Consumption (li/hr) 7.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.60 21.60 0.00 0.00 24.80 0.00 0.00 0.00 25.60 0.00 0.00 22.40 22.00 0.00 0.00 26.80 23.20 0.00 0.00 28.80 44.16 0.00 0.00 0.00 0.00 6.40 6.40 5.60 6.40 0.00 0.00 17.60 0.00 0.00 24.00 0.00 0.00 0.00 0.00 7.20 3.84 0.00 0.00 4.80 0.00 0.00 0.00 0.00 11.36 0.00 0.00 8.00 0.00 0.00 5.20 6.76 0.00 0.00 14.40 21.60 0.00 0.00 0.00 0.00 1.60 2.40 2.72 3.36 4.08 5.52 5.84 7.36

Lubricant Consumption (li/hr) 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.94 0.79 0.00 0.00 0.91 0.00 0.00 0.00 0.94 0.00 0.00 0.82 0.81 0.00 0.00 0.98 0.85 0.00 0.00 1.06 1.62 0.00 0.00 0.00 0.00 0.24 0.24 0.21 0.24 0.00 0.00 0.65 0.00 0.00 0.88 0.00 0.00 0.00 0.00 0.26 0.14 0.00 0.00 0.18 0.00 0.00 0.00 0.00 0.42 0.00 0.00 0.29 0.00 0.00 0.19 0.25 0.00 0.00 0.53 0.79 0.00 0.00 0.00 0.00 0.06 0.09 0.10 0.12 0.15 0.20 0.21 0.27

Spare Parts Consumption (Parts/hr) 11.92 0.00 0.00 0.00 0.00 3.33 6.32 0.00 0.00 4.41 3.87 0.00 0.00 16.78 26.85 0.00 0.00 0.00 0.00 0.00 0.00 4.67 2.85 0.00 0.00 4.92 1.15 0.00 0.00 5.83 0.00 0.00 4.12 3.40 0.00 0.00 9.24 7.58 0.00 0.00 2.08 2.45 0.00 0.00 0.00 0.00 1.57 1.96 1.94 2.04 0.00 0.00 5.59 0.00 0.00 4.67 0.00 0.00 0.00 0.00 10.25 8.75 0.00 0.00 6.01 0.00 0.00 0.00 0.00 14.22 0.00 0.00 5.06 0.00 0.00 40.96 32.73 0.00 0.00 15.38 40.04 0.00 0.00 0.00 0.00 0.42 0.69 0.99 1.22 1.49 1.58 2.22 2.26

Hourly Cost F / L & SP 495.49 0.00 0.00 0.00 0.00 26.63 50.53 0.00 0.00 35.28 30.97 0.00 0.00 134.27 214.83 0.00 0.00 0.00 0.00 0.00 0.00 1,385.27 1,160.15 0.00 0.00 1,345.18 9.19 0.00 0.00 1,394.60 0.00 0.00 1,212.40 1,185.60 0.00 0.00 1,485.05 1,282.23 0.00 0.00 1,533.05 2,344.79 0.00 0.00 0.00 0.00 349.56 352.64 310.41 353.33 0.00 0.00 971.42 0.00 0.00 1,301.07 0.00 0.00 0.00 0.00 461.11 272.23 0.00 0.00 300.82 0.00 0.00 0.00 0.00 711.87 0.00 0.00 461.68 0.00 0.00 601.46 617.74 0.00 0.00 881.26 1,457.63 0.00 0.00 0.00 0.00 87.62 131.86 151.12 186.69 226.77 303.26 325.27 405.60

Operated (P/hr.) 1,385.14 0.00 0.00 0.00 0.00 275.21 522.11 0.00 0.00 364.51 320.01 0.00 0.00 1,387.43 2,219.89 0.00 0.00 0.00 0.00 0.00 0.00 1,733.75 1,373.26 0.00 0.00 1,712.68 94.94

Hourly Cost Bare (P/hr.) 889.65 0.00 0.00 0.00 0.00 248.58 471.59 0.00 0.00 329.23 289.04 0.00 0.00 1,253.16 2,005.06 0.00 0.00 0.00 0.00 0.00 0.00 348.48 213.11 0.00 0.00 367.50 85.75

F / L / SP (P/hr.) 495.49 0.00 0.00 0.00 0.00 26.63 50.53 0.00 0.00 35.28 30.97 0.00 0.00 134.27 214.83 0.00 0.00 0.00 0.00 0.00 0.00 1,385.27 1,160.15 0.00 0.00 1,345.18 9.19

0.00 1,830.20

0.00 435.60

0.00 1,394.60

0.00 1,520.01 1,439.66 0.00 0.00 2,175.13 1,848.47 0.00 0.00 1,688.21 2,527.79 0.00 0.00 0.00 0.00 466.99 498.74 455.59 505.93 0.00 0.00 1,388.83 0.00 0.00 1,650.06 0.00 0.00 0.00 0.00 1,226.52 925.90 0.00 0.00 749.59 0.00 0.00 0.00 0.00 1,773.27 0.00 0.00 839.24 0.00 0.00 3,659.61 3,061.25

0.00 307.61 254.07 0.00 0.00 690.08 566.24 0.00 0.00 155.17 183.00 0.00 0.00 0.00 0.00 117.43 146.10 145.17 152.60 0.00 0.00 417.40 0.00 0.00 348.98 0.00 0.00 0.00 0.00 765.40 653.68 0.00 0.00 448.77 0.00 0.00 0.00 0.00 1,061.41 0.00 0.00 377.56 0.00 0.00 3,058.16 2,443.50

0.00 1,212.40 1,185.60 0.00 0.00 1,485.05 1,282.23 0.00 0.00 1,533.05 2,344.79 0.00 0.00 0.00 0.00 349.56 352.64 310.41 353.33 0.00 0.00 971.42 0.00 0.00 1,301.07 0.00 0.00 0.00 0.00 461.11 272.23 0.00 0.00 300.82 0.00 0.00 0.00 0.00 711.87 0.00 0.00 461.68 0.00 0.00 601.46 617.74

0.00 2,029.68 4,447.24

0.00 1,148.42 2,989.61

0.00 881.26 1,457.63

0.00 0.00 0.00 119.13 183.10 224.92 277.90 338.21 421.01 491.11 574.23

0.00 0.00 0.00 31.51 51.24 73.80 91.21 111.44 117.75 165.84 168.63

0.00 0.00 0.00 87.62 131.86 151.12 186.69 226.77 303.26 325.27 405.60

EQUIPMENT RATES Code

Equipment Description

E-D2.1 E-D2.2 E-D2.3 E-D2.4 E-D2.5 E-D2.6 E-D2.7 E-D2.8 E-D2.9

Power Generating Equipment Generator Generator Generator Generator Generator Generator Generator Generator Generator

E-D3.1 E-D3.2 E-D3.3

Welding Machine Welding Machine (Mech'l) Welding Machine (Mech'l) Welding Machine (Mech'l)

Make

Hobart Miller Lincoln

Model

Capacity

ACEL RATE Bare Month (P/mo.)

Horse Power (HP)

Discount Factor General Individual

20-25kVA 26-37kVA 38-50kVA 51-62.5kVA 63-125kVA 126-187kVA 188-250kVA 251-312kVA 313-375kVA

20,205.00 22,842.00 23,064.00 26,006.00 30,340.00 36,580.00 58,528.00 76,421.00 88,169.00

42 50 65 85 165 250 330 410 500

30% 30% 30% 30% 30% 30% 30% 30% 30%

200A 400A 500A

5,558.00 11,612.00 12,231.00

15 54 70

30% 30% 30%

1 bagger 2 bagger 3 bagger

11,640.00 14,042.00 17,089.00

10 11 12

30% 30% 30%

60 cu.m./hr. 87 cu.m./hr.

234,454.00 353,671.00

180 100

30% 30%

20,277.78

5

30%

TJD SAE-400 500As

Concreting Equipment

E-D4.1 E-D4.1 E-D4.1

Portable Concrete Mixer Concrete Mixer Concrete Mixer Concrete Mixer

E-D5.1 E-D5.2

Concrete Pump (Stationary) Concrete Pump (Stationary) Concrete Pump (Stationary)

E-D6.1

Vibrator Vibrator w/ Drive Unit

E-D7.1 E-D7.2

Concrete Cutter Concrete Cutter, Manual Concrete Cutter, Self Propelled

14" 16"-18"

17,850.00 31,875.00

9 13

30% 30%

E-D8.1 E-D8.2

Power Trowel Power Trowel Power Trowel

36" 46"-48"

21,000.00 28,000.00

5 8

30% 30%

E-D9.1 E-D9.2

Mortar / Grout Pump Mortar / Grout Pump (Electric Driven) Mortar / Grout Pump (Air Driven)

3-5 cu.m./hr. 1.5-7 cu.m./hr.

61,071.43 110,833.33

30% 30%

E-D10.1

Power Broom Power Broom (Towed Type)

16,576.00

30%

E-D11.1 E-D11.2 E-D11.3

Compaction Equipment Plate compactor Plate compactor Plate compactor

Putzmeister Schwing

1406EMD BP2000HDR

w/ Hose

Turbosol Reed Sova

Mini

24KN 29KN 40KN

300mm-400mm 500mm-700mm 450mm-600mm

20,333.33 32,533.33 40,666.67

5 6 8

30% 30% 30%

Rebar Fabrication Equipment

E-D12.1 E-D12.2

Bar Bender Bar Bender (electric) Bar Bender (electric)

25mm 40mm

32,142.86 48,214.29

30% 30%

E-D13.1 E-D13.2

Bar Cutter Bar Cutter (electric) Bar Cutter (electric)

25mm 40mm

20,089.29 40,178.57

30% 30%

Irrigation / Dewatering Equipment

E-D14.1 E-D14.2

Pump, Centrifugal Pump, Centrifugal Pump, Centrifugal

75mmØ-900 lpm 100mmØ-1300 lpm

11,510.42 15,406.25

5 6

30% 30%

E-D15.1 E-D15.2

Pump, Submersible Pump, Submersible Pump, Submersible

50mmØ-916 lpm 75mmØ-1200 lpm

17,000.00 19,833.33

5 5

30% 30%

E-D16.1

Pump, Diaphragm Pump, Diaphragm

75mmØ-333 lpm

23,075.00

5

30%

E-D17.1

Pressure Pump Pressure Pump

25,000.00

5

30%

E-D18.1

Water Tank Water Tank

E-D19.1

Pressure Pump Pressure Washer

E-D20.1

Chip Spreader Chip Spreader (attachment)

16000 Liters

4m

1,485.00

30%

6,500.00

30%

13,207.00

100

30%

Demolition Equipment

E-D21.1

Chipping Hammer Chipping Hammer (electric)

E-D22.1

Pneumatic Breaker Pneumatic Breaker (hand held) w/ hose & attachments

Stanley

CH-18

14,035.00

30%

9,680.00

30%

Discounted Rental Rate (P/mo.) 0.00 0.00 14,143.50 15,989.40 16,144.80 18,204.20 21,238.00 25,606.00 40,969.60 53,494.70 61,718.30 0.00 0.00 3,890.60 8,128.40 8,561.70 0.00 0.00 0.00 0.00 8,148.00 9,829.40 11,962.30 0.00 0.00 164,117.80 247,569.70 0.00 0.00 14,194.45 0.00 0.00 12,495.00 22,312.50 0.00 0.00 14,700.00 19,600.00 0.00 0.00 42,750.00 77,583.33 0.00 0.00 11,603.20 0.00 0.00 14,233.33 22,773.33 28,466.67 0.00 0.00 0.00 0.00 22,500.00 33,750.00 0.00 0.00 14,062.50 28,125.00 0.00 0.00 0.00 0.00 8,057.29 10,784.38 0.00 0.00 11,900.00 13,883.33 0.00 0.00 16,152.50 0.00 0.00 17,500.00 0.00 0.00 1,039.50 0.00 0.00 4,550.00 0.00 0.00 9,244.90 0.00 0.00 0.00 0.00 9,824.50 0.00 0.00 6,776.00 0.00

Fuel (P/mo.)

0.00 0.00 32,914.56 39,184.00 50,939.20 66,612.80 129,307.20 195,920.00 258,614.40 321,308.80 391,840.00 0.00 0.00 11,755.20 42,318.72 54,857.60 0.00 0.00 0.00 0.00 7,836.80 8,620.48 9,404.16 0.00 0.00 141,062.40 78,368.00 0.00 0.00 3,918.40 0.00 0.00 7,053.12 10,187.84 0.00 0.00 3,918.40 6,269.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,526.56 4,702.08 6,269.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,761.66 4,310.24 0.00 0.00 3,761.66 3,918.40 0.00 0.00 3,918.40 0.00 0.00 3,918.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 78,368.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Operating Costs Oil & Lube (P/mo.) 0.00 0.00 2,468.59 2,938.80 3,820.44 4,995.96 9,698.04 14,694.00 19,396.08 24,098.16 29,388.00 0.00 0.00 881.64 3,173.90 4,114.32 0.00 0.00 0.00 0.00 587.76 646.54 705.31 0.00 0.00 10,579.68 5,877.60 0.00 0.00 293.88 0.00 0.00 528.98 764.09 0.00 0.00 293.88 470.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 264.49 352.66 470.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 282.12 323.27 0.00 0.00 282.12 293.88 0.00 0.00 293.88 0.00 0.00 293.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,877.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Spare parts (P/mo.) 0.00 0.00 1,515.38 1,713.15 1,729.80 1,950.45 2,275.50 2,743.50 4,389.60 5,731.58 6,612.68 0.00 0.00 416.85 870.90 917.33 0.00 0.00 0.00 0.00 873.00 1,053.15 1,281.68 0.00 0.00 17,584.05 26,525.33 0.00 0.00 1,520.83 0.00 0.00 1,338.75 2,390.63 0.00 0.00 1,575.00 2,100.00 0.00 0.00 4,580.36 8,312.50 0.00 0.00 1,243.20 0.00 0.00 1,525.00 2,440.00 3,050.00 0.00 0.00 0.00 0.00 2,410.71 3,616.07 0.00 0.00 1,506.70 3,013.39 0.00 0.00 0.00 0.00 863.28 1,155.47 0.00 0.00 1,275.00 1,487.50 0.00 0.00 1,730.63 0.00 0.00 1,875.00 0.00 0.00 111.38 0.00 0.00 487.50 0.00 0.00 990.53 0.00 0.00 0.00 1,052.63 0.00 0.00 726.00 0.00

Total Montlhy Cost (P/mo.)

51,042.03 59,825.35 72,634.24 91,763.41 162,518.74 238,963.50 323,369.68 404,633.24 489,558.98

16,944.29 54,491.92 68,450.95

17,445.56 20,149.57 23,353.45

333,343.93 358,340.63

19,927.56

21,415.85 35,655.05

20,487.28 28,439.65

47,330.36 85,895.83

19,549.38 30,268.07 38,256.32

24,910.72 37,366.07

15,569.20 31,138.39

12,964.36 16,573.35

17,218.79 19,583.11

22,095.41

23,587.28

1,150.88

5,037.50

94,481.03

10,877.13

7,502.00

Fuel Consumption (li/hr) 0.00 0.00 3.36 4.00 5.20 6.80 13.20 20.00 26.40 32.80 40.00 0.00 0.00 1.20 4.32 5.60 0.00 0.00 0.00 0.00 0.80 0.88 0.96 0.00 0.00 14.40 8.00 0.00 0.00 0.40 0.00 0.00 0.72 1.04 0.00 0.00 0.40 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.48 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.44 0.00 0.00 0.38 0.40 0.00 0.00 0.40 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Lubricant Consumption (li/hr) 0.00 0.00 0.12 0.15 0.19 0.25 0.48 0.73 0.97 1.20 1.47 0.00 0.00 0.04 0.16 0.21 0.00 0.00 0.00 0.00 0.03 0.03 0.04 0.00 0.00 0.53 0.29 0.00 0.00 0.01 0.00 0.00 0.03 0.04 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Spare Parts Consumption (Parts/hr) 0.00 0.00 0.95 1.07 1.08 1.22 1.42 1.71 2.74 3.58 4.13 0.00 0.00 0.26 0.54 0.57 0.00 0.00 0.00 0.00 0.55 0.66 0.80 0.00 0.00 10.99 16.58 0.00 0.00 0.95 0.00 0.00 0.84 1.49 0.00 0.00 0.98 1.31 0.00 0.00 2.86 5.20 0.00 0.00 0.78 0.00 0.00 0.95 1.52 1.91 0.00 0.00 0.00 0.00 1.51 2.26 0.00 0.00 0.94 1.88 0.00 0.00 0.00 0.00 0.54 0.72 0.00 0.00 0.80 0.93 0.00 0.00 1.08 0.00 0.00 1.17 0.00 0.00 0.07 0.00 0.00 0.30 0.00 0.00 0.62 0.00 0.00 0.00 0.00 0.66 0.00 0.00 0.45 0.00

Hourly Cost F / L & SP 0.00 0.00 184.49 219.18 282.45 367.80 706.40 1,066.79 1,412.00 1,755.69 2,139.20 0.00 0.00 65.27 231.82 299.45 0.00 0.00 0.00 0.00 46.49 51.60 56.96 0.00 0.00 846.13 553.85 0.00 0.00 28.67 0.00 0.00 44.60 66.71 0.00 0.00 28.94 44.20 0.00 0.00 22.90 41.56 0.00 0.00 6.22 0.00 0.00 26.58 37.47 48.95 0.00 0.00 0.00 0.00 12.05 18.08 0.00 0.00 7.53 15.07 0.00 0.00 0.00 0.00 24.54 28.94 0.00 0.00 26.59 28.50 0.00 0.00 29.71 0.00 0.00 30.44 0.00 0.00 0.56 0.00 0.00 2.44 0.00 0.00 426.18 0.00 0.00 0.00 0.00 5.26 0.00 0.00 3.63 0.00

0.00 0.00 255.21 299.13 363.17 458.82 812.59 1,194.82 1,616.85 2,023.17 2,447.79 0.00 0.00 84.72 272.46 342.25 0.00 0.00 0.00 0.00 87.23 100.75 116.77 0.00 0.00 1,666.72 1,791.70 0.00 0.00 99.64 0.00 0.00 107.08 178.28 0.00 0.00 102.44 142.20 0.00 0.00 236.65 429.48 0.00 0.00 0.00 0.00 0.00 97.75 151.34 191.28 0.00 0.00 0.00 0.00 124.55 186.83 0.00 0.00 77.85 155.69 0.00 0.00 0.00 0.00 64.82 82.87 0.00 0.00 86.09 97.92 0.00 0.00 110.48 0.00 0.00 117.94 0.00 0.00 5.75 0.00 0.00 25.19 0.00 0.00 472.41

Hourly Cost Bare (P/hr.) 0.00 0.00 70.72 79.95 80.72 91.02 106.19 128.03 204.85 267.47 308.59 0.00 0.00 19.45 40.64 42.81 0.00 0.00 0.00 0.00 40.74 49.15 59.81 0.00 0.00 820.59 1,237.85 0.00 0.00 70.97 0.00 0.00 62.48 111.56 0.00 0.00 73.50 98.00 0.00 0.00 213.75 387.92 0.00 0.00 58.02 0.00 0.00 71.17 113.87 142.33 0.00 0.00 0.00 0.00 112.50 168.75 0.00 0.00 70.31 140.62 0.00 0.00 0.00 0.00 40.29 53.92 0.00 0.00 59.50 69.42 0.00 0.00 80.76 0.00 0.00 87.50 0.00 0.00 5.20 0.00 0.00 22.75 0.00 0.00 46.22

0.00 0.00 0.00 54.39 0.00 0.00 37.51 0.00

0.00 0.00 0.00 49.12 0.00 0.00 33.88 0.00

Operated (P/hr.)

F / L / SP (P/hr.)

0.00 0.00 184.49 219.18 282.45 367.80 706.40 1,066.79 1,412.00 1,755.69 2,139.20 0.00 0.00 65.27 231.82 299.45 0.00 0.00 0.00 0.00 46.49 51.60 56.96 0.00 0.00 846.13 553.85 0.00 0.00 28.67 0.00 0.00 44.60 66.71 0.00 0.00 28.94 44.20 0.00 0.00 22.90 41.56 0.00 0.00 6.22 0.00 0.00 26.58 37.47 48.95 0.00 0.00 0.00 0.00 12.05 18.08 0.00 0.00 7.53 15.07 0.00 0.00 0.00 0.00 24.54 28.94 0.00 0.00 26.59 28.50 0.00 0.00 29.71 0.00 0.00 30.44 0.00 0.00 0.56 0.00 0.00 2.44 0.00 0.00 426.18 0.00 0.00 0.00 5.26 0.00 0.00 3.63 0.00

EQUIPMENT RATES Code

Equipment Description

Make

E-D23.1

Concrete Chain Saw Concrete Chain Saw

ICS

E-D24.1

Pavement Breaker Pavement Breaker (Hydraulic)

Stanley

E-D25.1

Chain Saw Chain Saw (w/o blade)

HUSQVARNA

E-D26.1

Hydraulic Power Unit Hydraulic Power Unit

Stanley

Model

ACEL RATE Bare Month (P/mo.)

Capacity

823H

31,666.00

Horse Power (HP) 6

20,900.00

HP-1

Discount Factor General Individual 30%

30%

4,190.00

6

30%

2000psi

15,590.00

18

30%

11 5

30% 30%

Electrical & Lighting Equipment

E-D27.1 E-D27.2

Tower Lights Tower Lights Tower Lights

4 x 400W 4 x 1000W

30,000.00 55,208.00

E-D28.1 E-D28.2 E-D28.3

Transformer Transformer Transformer Transformer

45kVA 75kVA 150kVA

7,801.00 11,136.00 23,462.00

30% 30% 30%

E-D29.1 E-D29.2

Arrow Board Arrow Board - Halogen Bulbs Arrow Board - LED Bulbs

50W 50W

51,196.53 48,758.32

30% 30%

325.00

30%

Scaffoldings

E-D30.1

Scaffoldings & Forms Support System Scaffoldings

Discounted Rental Rate (P/mo.) 0.00 22,166.20 0.00 0.00 14,630.00 0.00 0.00 2,933.00 0.00 0.00 10,913.00 0.00 0.00 0.00 0.00 21,000.00 38,645.60 0.00 0.00 5,460.70 7,795.20 16,423.40 0.00 0.00 35,837.57 34,130.82 0.00 0.00 0.00 0.00 227.50 0.00

Fuel (P/mo.)

0.00 4,702.08 0.00 0.00 0.00 0.00 0.00 4,702.08 0.00 0.00 14,106.24 0.00 0.00 0.00 0.00 8,620.48 3,918.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Operating Costs Oil & Lube (P/mo.) 0.00 352.66 0.00 0.00 0.00 0.00 0.00 352.66 0.00 0.00 1,057.97 0.00 0.00 0.00 0.00 646.54 293.88 0.00 0.00

0.00 0.00

0.00 0.00 0.00 0.00

Spare parts (P/mo.) 0.00 2,374.95 0.00 0.00 1,567.50 0.00 0.00 314.25 0.00 0.00 1,169.25 0.00 0.00 0.00 0.00 2,250.00 4,140.60 0.00 0.00 585.08 835.20 1,759.65 0.00 0.00 3,839.74 3,656.87 0.00 0.00 0.00 0.00 24.38

Total Montlhy Cost (P/mo.) 29,595.89

16,197.50

8,301.99

27,246.46

32,517.02 46,998.48

6,045.78 8,630.40 18,183.05

39,677.31 37,787.70

251.88 0.00

Notes: Particulars Discount to be Applied to ACEL Rates (Bare Rental) Factor for Fuel Cost (% of HP) Minimum No. of Hours of Operation per Month Cost of Fuel (Diesel) Cost of Lubricant Cost of Spare Parts Factor for Lubricant Cost (% of Fuel Cost) Factor for Spare Parts Cost (% of Monthly Rental Rate) Legend:

XXXX XXXX

Quantity

Unit / Remarks 30% 8% 200 48.98 100.00 8.00 8% 10%

Remarks

of ACEL Rate Effective Rate : 70.000% ACEL of HP Hours Pesos/Liter Pesos/Liter Pesos/Parts Equiv. of Fuel Cost of Monthly Rental Monthly Rental - 100% ACEL Rate

ACEL 2003 RATE RATES FROM OTHER SOURCES

Fuel Consumption (li/hr) 0.00 0.48 0.00 0.00 0.00 0.00 0.00 0.48 0.00 0.00 1.44 0.00 0.00 0.00 0.00 0.88 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Lubricant Consumption (li/hr) 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Spare Parts Consumption (Parts/hr) 0.00 1.48 0.00 0.00 0.98 0.00 0.00 0.20 0.00 0.00 0.73 0.00 0.00 0.00 0.00 1.41 2.59 0.00 0.00 0.37 0.52 1.10 0.00 0.00 2.40 2.29 0.00 0.00 0.00 0.00 0.02 0.00

Hourly Cost F / L & SP 0.00 37.15 0.00 0.00 7.84 0.00 0.00 26.84 0.00 0.00 81.67 0.00 0.00 0.00 0.00 57.59 41.76 0.00 0.00 2.93 4.18 8.80 0.00 0.00 19.20 18.28 0.00 0.00 0.00 0.00 0.12 0.00 0.00

Operated (P/hr.)

0.00 147.98 0.00 0.00 80.99 0.00 0.00 41.51 0.00 0.00 136.23 0.00 0.00 0.00 0.00 162.59 234.99 0.00 0.00 30.23 43.15 90.92 0.00 0.00 198.39 188.94 0.00 0.00 0.00 0.00 1.26

Hourly Cost Bare (P/hr.) 0.00 110.83 0.00 0.00 73.15 0.00 0.00 14.67 0.00 0.00 54.57 0.00 0.00 0.00 0.00 105.00 193.23 0.00 0.00 27.30 38.98 82.12 0.00 0.00 179.19 170.65 0.00 0.00 0.00 0.00 1.14

F / L / SP (P/hr.)

0.00 37.15 0.00 0.00 7.84 0.00 0.00 26.84 0.00 0.00 81.67 0.00 0.00 0.00 0.00 57.59 41.76 0.00 0.00 2.93 4.18 8.80 0.00 0.00 19.20 18.28 0.00 0.00 0.00 0.00 0.12