51 0 704KB
Table of Contents I.
Executive Summary
II.
Overview the business
III.
The needs
IV.
Vision, Mission, Values
V.
Market profile A. Research and Analysis B. Marketing Plan (a.) Product (b.)People/ Target Market (c.) Pricing (d.)Promotion (e.) Public Relation
Production and Technical Plan/Operation Plan Organization Plan Sustainability a. Financial Plan I.
Capitalization
II.
Monthly expenses
III.
Projected revenue for three (3) years only
IV.
Project of Cost Revenue for three (3) years
Social Impact I.
Long Term Desired Outcomes
II.
Social input to the Community
III.
Business input in the Community
OVERVIEW OF THE BUSINESS Antique Vocational School Status Shake brings you the sweetest and tastiest shakes which are Filipino-made. We sell in different kinds of flavors like chocolate, ube, taro, vanilla, melon, and caramel, etc. Founder Aoife Jalipa saw students and people whom crave for shakes. We believe that through selling shakes, we can fulfill the customers satisfaction and we can give them the greatness that they want.
NAME OF THE BUSINESS
I name my business “Protein Shake” because I wanted my costumers to remain fit and healthy yet enjoying the shake we/I made. -aoife
THE NEEDS The information below shows the problem/need of the business plan based on the gathered data.
1. IN-DEMAND SHAKES Because of high demand of shakes, our store is ready and is open to bring you the finest and satisfying product.
2. DIFFERENT FLAVORS AND CUP SIZES Having different kinds of flavors and cup sizes can make the customers choose their own kind of flavors that can help them satisfy themselves.
3. SPECIFIED RELATIONSHIP STATUS We offer shakes that are labeled based on your relationship status and if the customers buy the shake that suits their status they are able to write their own feelings, quotes, and message in the cup.
VISION, MISSION and VALUES The information below shows the vision, mission and values based on the prepared product concept.
Vision: “We envision costumer with happiness and with the greatness provided by our very own delicacies” The “Protein Shake” will be known as the most satisfying store in Bugasong and will expand more branches in the whole Antique and after that, the Protein Shake will be known as the top selling shake in the whole country.
Mission: “To provide fun and exciting activities and good service by our staffs to whoever buy to us” Protein Shake, at good service provides fresh products that customers would enjoy. We will forever give a remarkable taste for everyone. The crew of this product will give a power for its best services and blending flavors of shakes that can satisfy the customer’s cravings.
Values: “We value morality and unity passionate in heart and mind quality for all costumers responsibility and leadership. We work as one with strong leadership, fairness and equality of conduct, excellence and responsibility for the benefit of the shake lovers out there.
EXECUTIVE SUMMARY -With the growing population of the Philippines 108,668,498 to be exact as years have passed and the unstable rate of the Philippines economic growth which has slowed in the first half of 2019. Amidst rising global uncertainties, the Philippine economy remains strong and is projected to grow to 5.8% in 2019, before recovering to 6.1% and 6.2% in 2020 and 2021, respectively. Also, the Hongkong and Shanghai Banking Corporation (HSBC) Holdings PLC forecasts that by 2050, the Philippines will become the 16th largest economy in the world, the 5th largest economy in Asia, and the largest economy in Southeast Asia. People have conducted business since ancient times; historically, business have involved mercantile operations, trade guilds, or shared agricultural production. It is defined as an organization or enterprising entity engaged in commercial, industrial, or professional activities. It can be for-profit entities or nonprofit organizations that operate to fulfill a charitable mission or further a social cause. It can range from a sole proprietorship to an international corporation. The term business also refers to the organized efforts and activities of individuals to produce and sell goods and services for profit. The country’s food service industry has continued to improve over the past years due to the stronger consumer’s purchasing power, influenced of today’s fast-place lifestyle. Restaurants led the sector with 6,652 establishments, which accounted for 24.6% of the total number of establishments. Fast food chains ranked second with 4,477 establishments (16.6%), followed by refreshment stands, kiosks and counters with 3,772 establishments (14%). We students could also contribute to the cause of our government to fully strengthen the food service industry in the Philippines. We could contribute by means of starting our very own little stalls, stores or shops or we could make our own product, so that if the business that we made is going to grow we
could generate or we could help generate employment to many Filipinos. Status Shake was based on the different status of each person. Our friendship or group is comprised by people with different status or hugot in life. I made Protein Shake to build some friendship between the owners and the costumers and also to inspire other people that the recipe behind successful business are cooperation and trust to each other. ‘Protein Shake’ is owned and managed by Aoife Jalipa. It is located at Barangay Guiha Antique. It’s target market our students, teachers and shake lovers.
Our product/store (Protein Shake) doesn’t only offer a wide variety of tasty shakes and services but also could help contributing and in continuing to increase the Philippines foodservice rate. With the growing urbanization across the country, Filipinos are having more busy lifestyles that pushed them to buy cooked foods or simply dine out. Status shake could offer the variety of shakes that could satisfy our costumers craving. We don’t only make good variety of shakes but status shake also offers activities that could help our buyers in terms of mental health awareness wherein they would pick their own status shake cups that are labeled according to the different status and they could choose whether they would write their own #hugot that they have and we will be posting their pictures in our Facebook page and we will be giving freebies to those costumer with the most number of shake that she/he had bought. Protein shake could attract the Generation Z who comprises one third of the country’s population and are recognized as the biggest spenders. Protein Shake would not be famous only with the amazing shakes that we make but also with the great staffs and hospitable place we could give.
MARKETING PLAN The information below shows the marketing pan A, B, and C based on the product concept and data gathered. It includes the features of the product or service, the target audience and the marketing strategies.
MARKETING PLAN A Product The product we want to implement is about Protein Shakes. These are shakes with different flavors and different topping designs with our costumers hugot written on it. Sample Protein Shake
Target Market The products are to be sold to: AVS STUDENTS from different grade levels up to senior high school and who love shakes and hugots.
AVS Teachers who work for the school at the faculty and who are interested to shakes. We all know that in the past years AVS faculty is now more on with younger teachers and we know that they would be interested with Status Shake. Shake Lovers/Hugot Fans who are outside-the-school customers and who really love shakes and have many hugots in their lives.
MARKETING PLAN B Comparison Chart of Competitors
COMPARE Market Share %
Good
Good
Quality
Good
Good
Location
Good
Good
Size of Facility
Large
Small
Prices
Average
Medium
Reputation
Good
Good
Pricing Our product will charge for the good of the costumers. It means that our prices will be affordable for students and teachers who seem to our target market. Our competitors charge in average. They charge this way to maintain the competitiveness to the business world. Advertising Our store will use the following tools of advertising: We will use telephone. For a better communication to the costumers for delivery/reservation We will use small posters and signs. For potential customers who walk near our store and to make people convince to buy our product easily.
Protein
Shake
Figure 1
We will use free publicity. This is for other costumers outside the school to know the updates to a certain item. We will use public relations. To easily present the product to friends and families etc. We will use a simple promo. To capture the pockets of our valued costumers
SAMPLE PHOTO OF OUR FREEBIE
MARKETING PLAN C Public Relations To be able to get the attention of the potential costumers, we can use the following: Simple promotions. We will use flyers and small poster to present our product with particular discounts, freebies etc. for our valued costumer.
We will use special promo. By using this we could attract a costumer to buy our product, especially the students We will use double offers. With the help of this we could attract a costumer to buy two or more products with a single price/freebie. OPERATIONAL PLAN/ PRODUCTION AND TECHNICAL PLAN The chart below shows our own production paradigm based on our product concept.
INPUT Flavoured Powder Drinking straw Paper Cups Sugar Water Shaved Iced Toppings
Transformation Process -add a cup of water in the blender -add fruits/vegetables and sugar -add the crushed ice in the blender -add 2 cups of evaporated milk -then turn on the blender and mix it well -put the desired topings of your costumer
OUTPUT FINISHED PRODUCT:
Shakes with different flavors and toppings
The Production Paradigm Always remember to prepare all the ingredients and materials needed. Then by using a small cup measure the water and put it the blender so that the powder won’t get sticky. Then measure the flavored powder your costumer wants and also the sugar then put it all in the blender. Put some portion of crushed ice and 2 cups of evaporated milk. Lastly, turn on the blender and start to mix all ingredients well so that the flavors would be blended well and balance, put the toppings your customer wants. ORGANIZATION OR MANAGEMENT PLAN In this part, you will know our own organizational/management chart base on our chosen business. Organizational Chart
President
FINANCIAL STAFF and OPERATIONAL STAFF
GRAPHIC and ART DESIGNER
SALES STAFF
COSTUMER
Contribution in the Business POSITIONS
DUTIES AND RESPONSIBILITIES
*President
-responsible for ensuring that each staffs are aware of what to do and is the one responsible in knowing that all the staffs are fulfilling their tasks.
*Financial Staff and Operational Staff
-responsible in financial need and maintains the stability of the financial statistics and in dispersing the budget while the operational staff is responsible in all the operations of the whole company.
*Graphic and Art Designer *Sales Staff
-the obligation of this person is to illustrate the designs and innovations of the product. -the one who is in charge of marketing the product, these are staffs who communicate with the costumers to sell the product.
*Costumers
-these are people who consumes/bought the products that we are selling.
SECTION 5
SUSTAINABILITY This part shows the financial plan, projected revenue, projected income statement, and cash flow. FINANCIAL PLAN Capitalization Status Shake, the initial capital is 25,000. There will be 11 members. Each of the members shall share 2,275. Monthly Expenses The table below shows our projected expenses per month during the initial year of our operation based on our product. Table 1 MONTHLY EXPENSES FIXED COST
JANUARY
FEBRUARY
Salaries:
P 1, 200.00
P 1, 200.00
1,200.00
1,200.00
(A)TOTAL FIXED COST VARIABLE COST (Month) Raw Materials Flavored Powder
P 800.00
P 1,000.00
Sugar
250.00
400.00
Evaporated Milk
350.00
500.00
Ice
200.00
400.00
(B)TOTAL VARIABLE COST
1, 600.00
2, 300.00
(A+B)TOTAL MONTHLY COST
2, 800.00
3,500.00
Table 1 shows the projected expenses per month during the initial year of operation. It is noted that fixed cost is lower than the variable cost.
Computation of Projected Cost and Revenue Table 2
Size of Product/s
Costing
Projected
Daily
Projected
Monthly
Yearly Projected
Volume
Revenue
Volume
Revenue
Revenue
( DR x 30 )
( MR x 12 )
C - 6,000
C - 72,000
Daily
Monthly ( C x PVD )
(PVD x 30)
C - 200
C - 10 Small
PROJECTED REVENUE
600
20 SP - 15
SP - 300
SP - 9,000
SP - 108,000
C - 15
C - 225
C - 6,750
C – 81,000
Medium
15
450
SP -25
SP - 500
SP - 15,000
SP - 180,000
C - 20
C - 300
C - 9,000
C – 108,000
SP - 525
SP - 15,750
SP - 189,000
C - 725
C – 21,750
C – 261,000
SP - 39,750
SP - 447,000
Large
15 SP - 35
Total
450
50
1,500 SP - 1,325
Table 2 & 3 showed the projected cost and revenue by month. Based on the table the Total Revenue is 447,000 the combined fixed and variable cost. It indicates that Hugot Shake has the great potential of generating profit. Table 3 PROJECTED COST REVENUE
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
Revenue
447,000
500,000
494,000
486,000
450,000
525,000
Cost
261,000
254,000
249,000
242,000
235,000
270,000
215,000
255,000
TOTAL
Projected
186,000
246,000
245,000
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
512,000
486,000
479,000
497,000
469,000
540,000
5,885, 000
234,000
242,000
223,000
220,000
200,000
237,000
2,867,000
278,000
244,000
256,000
277,000
269,000
303,000
3,018,00 0
244,000
Net Profit
Table 4 shows that the months from July to Sept. are considered the leading months. It is assumed that the business grows by its monthly profit because of old and new consumers of the products. According to the table shown above, Jan. to June are non-peak months (wherein there is loss) whereas July to Dec. are peak months (there is increase in sales)
SOCIAL IMPACT In this part the social impact of our chosen business is shown by answering the following questions:
1. What is the desired outcome of your business as stated in your vision statements? Our vision states “We envision customers with happiness and with the greatness provided by our very own delicacies;” the desired outcome of our business is to boost the social support to our business through our potential customers and provide them quality services so that they can help the business grow and through other customers giving them quality services gives the business a good compliment so by that our business will be known and will earn more.
2. What are the business activities and its corresponding social impact? Write it in the appropriate column.
Business Activity
Social Impact
By this customers could be able to 1. Write Your Own Hugot In Life
express what they feel and somehow enjoy the activity.
For those who will be buying 3 or more of our products (in large size) could get a 2. Create Your Own Customized Freebie
freebie and could have a chance to create their own customized freebie for their loved ones and widen their creativity. We don’t only want to earn money but also we want to help our dear youth. We would accept volunteer student workers
3. Accepts Volunteer Student Workers
to work to us in order for them to earn money for their allowances and also it could be a training for them on how will they manage a business.
3. What are your business programs directly benefitting the following stakeholders? a. Employees Earning at a young age is a one step into success. For student employees it is a huge help for them to earn for their school payments if they join us. They can also benefit if they join us because it could be training for them on time management.
b. School The school could also benefit because one of our advocacy is also stop mental illness and with the teachers being stressed and exhausted also students. We encourage them to try our product because it could make them relax and also help them express their feelings through our product because they could write their own hugot/feelings/status on their cup.
c. Community The community would be grateful not only for the reason that the students can learn or enhance their skills in business but also they can practice and experience how business works, in order to be better and be useful for our community. As for the school, the community should be grateful because they teach their students how to manage a business well and they let their students experience and guidance. The community will benefit for it in the future because training young students in the fields of business makes them responsible, smart, and also hardworking and this traits will be needed by our community to grow and be better.
AOIFE MAE B. JALIPA 9-DIAMOND ENTREPRENEURSHIP