48 0 731KB
I.
BUSINESS NAME:
Ma∙ART∙ea© (Café and Art Shop) II.
BUSINESS PROFILE
BUSINESS DESCRIPTION Ma∙ART∙ea© is a café/art shop which will be located at the Pozorrubio town plaza. Ma∙ART∙ea© will be one of a kind café for it does not only offer delicious and refreshing drinks and foods, presented in an art related style; but also art supplies and art related services that consumers can avail. Ma∙ART∙ea© will serve gourmet coffees, lattes, smoothies, teas and milk teas as their main categories for beverages. The simple pastry offerings may vary with seasonality but the primary lines will be muffins, breads, cookies, and rolls which will be supplied daily by a local bakery. Foods such as pastas, pizzas, and salads are also part of the menu, they will also sell art supplies; from pencils to paints, and will be acquired from wholesale dealers and suppliers. Ma∙ART∙ea© will also accept commissions of painted or drawn portraits, paintings and other artworks; small events such as parties; workshops and tutorials for customers who are interested to learn about art. The café/art shop will be open for business on Mondays-Thursdays from 7 a.m. to 8 p.m., and Fridays to Sundays from 8 am to 9 pm.
TARGET MARKET AND CUSTOMERS Ma∙ART∙ea©’s target is to provide a unique way of drinking your coffee or tea while appreciating the beauty of art during your leisure, which fills the void of original tea houses and cafes in the market area, and stand out from its corporate peers. Ma∙ART∙ea© wants to attract and welcome customers who are looking for a cozy place to spend their leisure; students from nearby schools for study place and a one stop shop for art supplies for their projects; gather young, amateur, and professional artists of Pozorrubio in one place to share their sentiments about their perception of art; social media influencers; food addicts; and artists who are looking for supplies and place to start a new project.
GROWTH TRENDS IN THIS BUSINESS Coffee addicts, milk tea lovers, food lovers, artists and other customers, by nature, are looking for something that can provide them their needs and wants such as happiness and relaxation-something special. That is why they are willing to pay so much for such things. As first of its kind, Ma∙ART∙ea© wants to introduce a trend or to use a different approach to attract customers, make its own mark and be different among its competitors. Below are examples of trends that Ma∙ART∙ea© wants to apply.
Uniqueness of products
Interactive activities
State of the art facilities
Hosting or sponsoring small events
Delivering amazing and commendable services from the knowledgeable and skillful staffs
Using technology in the promotion of the establishment and to aid their services for easier transactions, etc.
PRODUCT/ SERVICES AND PRICING Ma∙ART∙ea©’s primary offerings are delicious and refreshing beverages and foods such as gourmet coffes, lattes, smoothies, teas and milkteas. To complement the beverages are simple patry offerings like muffins breads, cookies and rolls. Ma∙ART∙ea© also offers pastas, salads, pizzas and many more. As a café/art shop, Ma∙ART∙ea© also wants to cater the needs of our local artists and interested customers, art supplies and other art related services will be available. Ma∙ART∙ea© will accept commissions of painted and drawn portraits, painting; hosting of events such as workshops parties etc. The pricing of each product or service availed by the customers will be computed based on the material cost, labor cost, and the percentage marking. The owners will use the cost-based pricing which involves the calculation of the total cost it takes to make the product, then the addition of percentage marking to determine the final price.
III. The Vision and the Team Mission
To offer our customers a wide variety of milktea drinks as they enjoy and engage themselves with the works of art–an experience that people has usually never been before.
Vision
Ma-ART-ea© aims to be the country's most loved and best-selling milktea and art shop, as we continue in serving a unique taste of our products and in building connection between art and people of all ages around the country or rather, the world.
IV. MARKETING AND SALES
Marketing Plan Advertising and Promotional Plan Purchasing and Inventory Control The Competition
MARKETING PLAN Marketing is a system of business activities designed to plan, promote and distribute want-satisfying goods and services to present and potential customers. It is considered as the lifeblood of every business transactions because it is a strategic way on how to cope up to the needs and wants of the customers, finding opportunities regarding it, introduce and market the product, achieve customers loyalty and patronage. For the business to prosper, it should be given time and effort. The objective of Ma∙ART∙ea© is to have the desired creativity so as to be able to provide quality food and
tea service to its service to its customers. The fulfillment of the needs and wants of its customers or target market be the key objective of the business. MARKET SHARE Market Share is a measure of the consumers preferences for a product over other similar products. A higher market sale, usually means greater sales, lesser effort to sell more and a strong barber to entry for the competitors. COMPETITORS Milktea PositiviTea Booba Coolers BasTeakoy Foodtography OMG Café MARKETING STRATEGY
Ma∙ART∙ea© Marketing Mix (5P’s)
Product Price Place Promotion People
PRODUCT The management assures that the quality of milkteas is serve in a delicious flavor. Serving is also faster and takes only five minutes so others won’t be bored. Basically, they have the full control of their teas and also if they want to draw, scratch, or paint they can do it, add do the BEST ART they want. PRICE Pricing includes the list price, the discount functions available the financing options available etc. it should also take into the consideration the probable reaction from the competitors to the pricing strategy. The price must take into consideration the appropriate demand-supply equation. PLACE Ma∙ART∙ea© will be located in the Town Plaza of Pozorrubio. This place is conducted to be strategic location for a business because it is the Town of Pozorrubio wherein the students and families love to play and have a bonding to their family.
PROMOTION THROUGH ADVERTISEMENT A. ONLINE ADVERTISEMENT. We are now in the modern world and surfing to the internet is one of the easiest ways to have a quick access. The more links going into the business’ Facebook Page, the more is greater. The advertisement will also serve as a link to the business Facebook Page. B. COMMERCIAL ADVERTISEMENT. It also helps the business so that other people have knowledge and see what you’ve been advertising. Through this advertisement many customers may encourage to try our tea. PEOPLE We at Ma∙ART∙ea© understand the value of both its employees and its customers. It understands the fact that a happy employee can serve well and result in a happy customer. Ma∙ART∙ea© will do internal marketing.
SWOT stands for Strengths, Weakness, Opportunities, and Threats. The idea behind the SWOT Matrix is that you fill in each reaction-one of which highlights your strengths one-year weakness and so forth. The ff. are the Strengths, Weakness, Opportunities, and Threats of the business. STRENGTHS Prices are controlled by customers Innovative Product Friendly Staff Variety of Art WEAKNESS Lot of competitors Perception of some customers might compare to the quality of competitors OPPORTUNITIES Growing Population Possibilities of Good Profit There is limited ART Tea shop THREATS The business will be new in the market, it may be encounter difficulty in sustaining the demand.
V. Office Location or Home-based Business
FACTORS IN SELECTING HOME BASED What factors should they consider when choosing the right business to start. A home-based business can provide to be a great asset to you, if researched and implemented properly. This guide will help you maximize your probability of success.
1. Mind-set. Many people make the mistake of selecting a franchise based on what the business does, what the person likes or where their passions lie. It’s important to understand if a business is actually structured to be semi-absentee. If your heart is set on having a home improvement business, you’ll find that this type of venture lends itself to the owneroperator business model, requiring full-time commitment from the owner. Keep an open mind when looking for a semi-absentee opportunity. 2. Finances. It is a score card on the financial performance of your business that reflects when sales are made and when expenses are incurred. It draws information from the various financial models developed earlier such as revenue, expenses, capital (in the form of depreciation), and cost of goods. 4. Skills.
People management skills are key to successfully operating a semi-absentee business since you will be providing oversight to a manager or managers if you have multiple locations. You need to be comfortable surrendering control and delegating the day-to-day operations of your business to the manager(s). 4. Time availability. is the percentage of time that a service or resource is fully available for its intended use. It is a key operating metric in a number of industries.
HOME BASED BUSINESS FORMAT This outline is suggested for a small proprietorship or family business.
Cover Page: A. Business Name: _______________ Street Address: __________________ Mailing Address: _________________ Telephone number: _______________ Owner(s) Name(s): _______________ Inside Pages: B. Business Form: __________________ (proprietorship, partnership, corporation) Include copies of key subsidiary documents in an appendix. Remember even partnerships require written agreements of terms and conditions to avoid later conflicts, and to establish legal entities and equities. Corporations require charters, articles of incorporation and by-laws.
VII. Business Organization
Raenald jan S. Quinto (Chief Executive Officer) -
The CEO has ultimate responsibility for the corporation activities and signing of contracts.
Cecile S. Gutierrez (Chief Operating Office) -
Is a senior executive tasked with overseeing the day to day administrative and functions of a business.
Emmanuel T. Pontanoza (Chief Financial Officer) -
Manages the company or organization’s finances and responsible for financial reporting.
Trixie Althea Elasin (Secretary) -
Maintains the smooth running of an office through a variety of administrative and clerical duties
(Shareholders) Chance Baladad Simon Maningding Vhon Bautista -
Are the owners of the company and provide financial backing in return for potential dividends over the lifetime of the company.
(Branch Managers) Mhar Rimando Louis Arcadio Vandrick Dela Rosa -
Is responsible for coordinating and overseeing all branch operations, including staff,hiring, and supervision.
X. ACCOUNTING
Accountant/Bookkeeper Mr. Emman L.Oloko Mr. Emman L. Oloko will be handling accounting and book keeping for all of Ma∙ART∙ea©’s transactions. He will also be the budgeting adviser of the owner, Mr. Raenald Jan Quinto. Mr. Oloko is a close friend and a distant relative of Mr. Quinto which is why he was personally chosen by the owner.
Accounting Software Program For accounting software program that will be use to process all of Ma∙ART∙ea©’s transaction, Mr. Emman L. Oloko, chose the application FreshBooks. FreshBooks is chosen by the accountant for the following reasons:
The software is also being used by more than five million users around the world to streamline time tracking and ionvoicing. The software also allows easy collaboration between team members and has a redesigned dashboard where you can prioritize tasks and manage payments. The cost is affordable for almost any budget.
Ma∙ART∙ea© Pro Forma Income Statement January 2021 – December 2021
Net Sales
Php 12,022,500.00
Less: Cost of Goods Sold
Php 9, 100, 000.00
Gross Income
Php 2, 922, 500
Operating Expenses Labor
Php 360,000
Utilities
Phpn 90,000
Insurance
Php 72, 000
Sales Promotion
Php 12,000
Delivery and Transportation Php 180, 000 Miscellaneous
Php 10,500
Total Expenses
Php 724, 500
Net Income Before taxes
Php 2, 198, 000
Less Income Taxes
Php 659, 400
Net Income After Taxes
Php 1, 538, 600
Ma∙ART∙ea© Pro Forma Balnce Sheet December 31, 2021 Current Assets Cash
Php 70, 540.00
Accounts Receivable
Php 604, 840.00
Inventory
Php 800, 420.00
Pre-paid expenses
Php 10,460.00
Total current assets
Php 1, 486, 260.00
Fixed Assets Building
Php 10, 005, 000
Equipment
Php 409,500
Gross Fixed Assets
Php 10, 414, 500.00
Less Accumulated Depreciation
Php 169, 000.00
Net Fixed Assets
Php 10, 245, 500.00
Total Assets
Php 11, 731, 760.0
Liabilities and Owner’s Equity Liabilities Current Liabilities Accounts Payable
Php 513, 430.00
Accrued Payables
Php 30, 600
Total Current Liabilities
Php 544, 080.00
Long Term Liabilities Mortgage Payable Total Liabilities
Php 207, 080.00 Php 751, 160.00
Owner’s Equity Total Liabilities and Owner’s Equity
Php 10, 980, 600.00 Php 11, 731, 760
Ma∙ART∙ea© Financial Ratiosx December 31, 2021
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐸𝑞𝑢𝑖𝑡𝑦 =
𝑁𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡 𝑏𝑒𝑓𝑜𝑟𝑒 𝑡𝑎𝑥𝑒𝑠 𝑃ℎ𝑝 2, 198, 000 = = 20.02% 𝑁𝑒𝑡 𝑞𝑢𝑖𝑡𝑦 𝑃ℎ𝑝 10, 980, 000
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑅𝑎𝑡𝑖𝑜 =
𝑄𝑢𝑖𝑐𝑘 𝑅𝑎𝑡𝑖𝑜 =
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 𝑃ℎ𝑝 1, 486, 260 = = 2.73 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠 𝑃ℎ𝑝 544, 080
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑃ℎ𝑝 800, 420 = = 1.47 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠 𝑃ℎ𝑝 544, 080
𝐷𝑒𝑏𝑡 𝑡𝑜 𝐸𝑞𝑢𝑖𝑡𝑦 =
𝑇𝑜𝑡𝑎𝑙 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠 𝑃ℎ𝑝 751, 160 = = 0.07 𝑁𝑒𝑡 𝐸𝑞𝑢𝑖𝑡𝑦 𝑃ℎ𝑝 10, 980, 600